| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.73M | 15.76M | 15.61M | 25.50M | 24.50M | 21.22M |
| Gross Profit | 4.51M | 4.25M | 3.82M | 6.47M | 5.77M | 5.41M |
| EBITDA | 1.80M | 1.58M | 1.81M | 2.69M | 830.18K | 1.15M |
| Net Income | 1.27M | 859.73K | 790.71K | 1.22M | -334.47K | -985.96K |
Balance Sheet | ||||||
| Total Assets | 6.28M | 5.99M | 6.24M | 8.11M | 11.66M | 11.05M |
| Cash, Cash Equivalents and Short-Term Investments | 617.32K | 1.41M | 1.04M | 1.53M | 1.51M | 1.07M |
| Total Debt | 0.00 | 2.19M | 3.11M | 4.57M | 7.17M | 6.30M |
| Total Liabilities | 4.46M | 4.94M | 6.15M | 9.26M | 14.15M | 12.69M |
| Stockholders Equity | 1.69M | 881.00K | -54.54K | -1.33M | -3.58M | -2.28M |
Cash Flow | ||||||
| Free Cash Flow | 1.04M | 1.28M | -141.41K | -153.70K | 1.16M | -1.55M |
| Operating Cash Flow | 1.49M | 1.43M | -32.21K | 106.71K | 2.52M | -1.27M |
| Investing Cash Flow | -467.46K | -134.29K | 1.01M | 1.06M | -1.77M | -282.20K |
| Financing Cash Flow | -1.63M | -911.18K | -1.46M | -1.01M | -289.23K | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr283.54M | 4.28 | 23.97% | ― | -0.21% | 33.33% | |
69 Neutral | kr112.54M | 6.76 | 115.17% | ― | 0.44% | 80.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | kr3.89B | -150.76 | -1.33% | ― | 77.67% | 68.35% | |
48 Neutral | kr353.06M | -3,543.48 | 0.35% | ― | 10.36% | -100.68% | |
46 Neutral | kr58.57M | -1.53 | -32.53% | ― | -57.04% | -161.67% | |
40 Underperform | kr204.23M | -1.56 | ― | ― | -13.07% | -372.35% |