Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.76M | 15.61M | 25.50M | 24.50M | 21.22M |
Gross Profit | 4.25M | 3.82M | 6.47M | 5.77M | 5.41M |
EBITDA | 1.58M | 1.81M | 952.44K | 1.02M | 1.15M |
Net Income | 859.73K | 790.71K | 1.22M | -334.47K | -985.96K |
Balance Sheet | |||||
Total Assets | 5.99M | 6.24M | 8.11M | 11.66M | 11.05M |
Cash, Cash Equivalents and Short-Term Investments | 1.41M | 1.04M | 1.53M | 1.51M | 1.07M |
Total Debt | 0.00 | 3.11M | 4.57M | 7.17M | 6.30M |
Total Liabilities | 4.94M | 6.15M | 9.26M | 14.15M | 12.69M |
Stockholders Equity | 881.00K | -54.54K | -1.33M | -3.58M | -2.28M |
Cash Flow | |||||
Free Cash Flow | 1.28M | -141.41K | -153.70K | 1.16M | -1.55M |
Operating Cash Flow | 1.43M | -32.21K | 106.71K | 2.52M | -1.27M |
Investing Cash Flow | -134.29K | 1.01M | 1.06M | -1.77M | -282.20K |
Financing Cash Flow | -911.18K | -1.46M | -1.01M | -289.23K | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | kr112.78B | 26.98 | 20.92% | 4.05% | 0.80% | 10.72% | |
66 Neutral | kr90.83M | 7.69 | 153.14% | ― | -1.65% | 18.96% | |
60 Neutral | $135.45B | 32.48 | 11.23% | 5.59% | -3.89% | 1.42% | |
54 Neutral | kr10.70B | 9.89 | 5.08% | 4.10% | -8.84% | 3.82% | |
50 Neutral | kr11.78B | ― | -0.52% | ― | 44.55% | -8.92% | |
50 Neutral | $25.52B | ― | -20.55% | ― | -0.30% | -3365.84% | |
45 Neutral | €3.98B | ― | -4.90% | ― | 54.73% | 11.77% |