Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.08M | 23.34M | 74.05M | 60.80M | 14.79M |
Gross Profit | -1.47M | 602.00K | 10.15M | 13.71M | -375.00K |
EBITDA | 97.37M | -66.18M | -26.78M | -110.96M | 2.29M |
Net Income | 65.33M | -96.65M | -82.50M | -154.09M | -25.07M |
Balance Sheet | |||||
Total Assets | 140.93M | 62.03M | 171.25M | 297.00M | 215.47M |
Cash, Cash Equivalents and Short-Term Investments | 5.97M | 1.38M | 3.55M | 13.97M | 60.15M |
Total Debt | 0.00 | 42.78M | 30.00M | 46.14M | 50.81M |
Total Liabilities | 32.60M | 61.41M | 73.05M | 77.81M | 99.15M |
Stockholders Equity | 108.32M | 619.00K | 98.20M | 219.19M | 116.32M |
Cash Flow | |||||
Free Cash Flow | -35.70M | -10.52M | -18.22M | -32.45M | -18.95M |
Operating Cash Flow | -35.70M | -10.52M | -14.35M | -32.45M | -11.72M |
Investing Cash Flow | 59.36M | 6.99M | -10.68M | -208.34M | -50.15M |
Financing Cash Flow | -19.07M | 1.38M | 14.61M | 194.61M | 121.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | kr13.67B | 4.39 | 19.17% | 3.84% | -7.94% | 154.39% | |
57 Neutral | kr91.68M | 1.36 | 136.25% | ― | -48.23% | ― | |
49 Neutral | kr25.21M | ― | -151.19% | ― | 23.21% | 44.76% | |
46 Neutral | kr76.89M | ― | -64.20% | ― | -7.63% | 0.01% |