Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.87M | 12.08M | 23.34M | 74.05M | 60.80M | 14.79M |
Gross Profit | -2.47M | -1.47M | 602.00K | 10.15M | 13.71M | -375.00K |
EBITDA | -11.06M | 97.37M | -66.18M | -26.78M | -110.96M | 2.29M |
Net Income | -37.09M | 65.33M | -96.65M | -82.50M | -154.09M | -25.07M |
Balance Sheet | ||||||
Total Assets | 161.48M | 170.46M | 62.03M | 171.25M | 297.00M | 215.47M |
Cash, Cash Equivalents and Short-Term Investments | 1.27M | 5.97M | 1.38M | 3.55M | 13.97M | 60.15M |
Total Debt | 23.09M | 22.94M | 42.75M | 30.00M | 46.14M | 50.81M |
Total Liabilities | 41.10M | 32.60M | 61.41M | 73.05M | 77.81M | 99.15M |
Stockholders Equity | 120.38M | 137.86M | 619.00K | 98.20M | 219.19M | 116.32M |
Cash Flow | ||||||
Free Cash Flow | 18.32M | -35.70M | -10.52M | -18.22M | -32.45M | -18.95M |
Operating Cash Flow | 12.31M | -35.70M | -10.52M | -14.35M | -32.45M | -11.72M |
Investing Cash Flow | -14.72M | 59.36M | 6.99M | -10.68M | -208.34M | -50.15M |
Financing Cash Flow | -3.21M | -19.07M | 1.38M | 14.61M | 194.61M | 121.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | kr68.67M | 1.34 | -29.72% | ― | -54.96% | -171.19% | |
54 Neutral | 111.82M | -1.17 | -147.92% | ― | -11.06% | -10.75% | |
44 Neutral | 47.32M | -4.04 | -11.25% | ― | 45.92% | 41.07% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |