| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.50M | 12.08M | 23.34M | 74.05M | 60.80M |
| Gross Profit | -25.63M | -1.47M | 602.00K | 10.15M | 13.71M |
| EBITDA | -10.17M | 97.37M | -82.97M | -26.78M | -133.34M |
| Net Income | -32.46M | 65.33M | -96.65M | -82.50M | -154.09M |
Balance Sheet | |||||
| Total Assets | 146.53M | 170.46M | 62.03M | 171.25M | 297.00M |
| Cash, Cash Equivalents and Short-Term Investments | 1.41M | 5.97M | 1.38M | 3.55M | 13.97M |
| Total Debt | 0.00 | 22.94M | 42.75M | 30.00M | 46.14M |
| Total Liabilities | 40.81M | 32.60M | 61.41M | 73.05M | 77.81M |
| Stockholders Equity | 105.72M | 137.86M | 619.00K | 98.20M | 219.19M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -35.70M | -10.52M | -18.22M | -32.45M |
| Operating Cash Flow | -18.64M | -35.70M | -10.52M | -14.35M | -32.45M |
| Investing Cash Flow | -6.70M | 59.36M | 6.99M | -10.68M | -208.34M |
| Financing Cash Flow | 20.78M | -19.07M | 1.38M | 14.61M | 194.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | kr63.08M | 9.29 | ― | ― | -0.60% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr46.89M | -4.53 | ― | ― | 15.80% | -80.23% | |
50 Neutral | kr112.07M | -2.13 | -76.48% | ― | -9.40% | 33.81% | |
47 Neutral | kr64.84M | -9.78 | ― | ― | ― | ― | |
45 Neutral | kr65.49M | -2.72 | -32.53% | ― | -70.98% | -149.66% | |
42 Neutral | kr19.73M | -22.88 | ― | ― | -28.58% | -1329.84% |