| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.73M | 3.50M | 12.08M | 23.34M | 74.05M | 60.80M |
| Gross Profit | -5.18M | -25.63M | -1.47M | 602.00K | 10.15M | 13.71M |
| EBITDA | 7.90M | -10.17M | 97.37M | -82.97M | -26.78M | -133.34M |
| Net Income | -69.53M | -32.46M | 65.33M | -96.65M | -82.50M | -154.09M |
Balance Sheet | ||||||
| Total Assets | 69.40M | 146.53M | 170.46M | 62.03M | 171.25M | 297.00M |
| Cash, Cash Equivalents and Short-Term Investments | 2.00M | 1.41M | 5.97M | 1.38M | 3.55M | 13.97M |
| Total Debt | 0.00 | 0.00 | 22.94M | 42.75M | 30.00M | 46.14M |
| Total Liabilities | 7.90M | 40.81M | 32.60M | 61.41M | 73.05M | 77.81M |
| Stockholders Equity | 61.51M | 105.72M | 137.86M | 619.00K | 98.20M | 219.19M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | -35.70M | -10.52M | -18.22M | -32.45M |
| Operating Cash Flow | -29.37M | -18.64M | -35.70M | -10.52M | -14.35M | -32.45M |
| Investing Cash Flow | 34.77M | -6.70M | 59.36M | 6.99M | -10.68M | -208.34M |
| Financing Cash Flow | -6.04M | 20.78M | -19.07M | 1.38M | 14.61M | 194.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr73.66M | 21.43 | ― | ― | -0.22% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr47.75M | -3.23 | ― | ― | 15.80% | -80.23% | |
49 Neutral | kr67.17M | -0.93 | -32.53% | ― | -66.53% | -205.87% | |
49 Neutral | kr37.77M | -0.70 | ― | ― | -28.58% | -1329.84% | |
48 Neutral | kr115.34M | -1.96 | -76.48% | ― | -9.40% | 33.81% | |
47 Neutral | kr74.32M | -7.77 | ― | ― | ― | ― |