| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.45M | 35.38M | 35.38M | 58.55M | 46.77M |
| Gross Profit | -16.15M | 19.58M | 15.24M | 2.75M | 4.14M |
| EBITDA | 8.22M | -1.07M | -16.58M | -22.13M | -20.69M |
| Net Income | -14.93M | -6.58M | -20.70M | -26.74M | -23.31M |
Balance Sheet | |||||
| Total Assets | 74.27M | 97.04M | 47.98M | 75.91M | 113.78M |
| Cash, Cash Equivalents and Short-Term Investments | 5.80M | 6.69M | 8.96M | 17.35M | 58.55M |
| Total Debt | 406.00K | 1.77M | 147.00K | 675.00K | 1.33M |
| Total Liabilities | 33.76M | 41.62M | 13.56M | 20.79M | 32.05M |
| Stockholders Equity | 40.51M | 58.51M | 34.42M | 55.12M | 81.73M |
Cash Flow | |||||
| Free Cash Flow | 3.73M | 1.33M | -7.86M | -38.98M | -19.48M |
| Operating Cash Flow | 3.89M | 3.95M | -203.00K | -27.89M | -13.44M |
| Investing Cash Flow | -3.42M | -14.00K | -7.65M | -11.17M | -14.34M |
| Financing Cash Flow | -1.37M | -676.00K | -528.00K | -2.14M | 82.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | kr41.82M | -2.02 | ― | ― | 50.38% | 10.68% | |
52 Neutral | kr42.75M | ― | ― | ― | -4.44% | -14.29% | |
52 Neutral | kr58.77M | 24.78 | ― | ― | ― | ― | |
47 Neutral | kr32.42M | -3.09 | -205.97% | ― | 9.85% | 50.72% | |
44 Neutral | kr36.19M | -5.19 | ― | ― | ― | ― |