| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.04M | 35.38M | 35.38M | 58.55M | 46.77M | 39.01M |
| Gross Profit | -1.12M | 19.58M | 15.24M | 2.75M | 4.14M | 8.89M |
| EBITDA | 3.57M | -1.07M | -16.58M | -22.13M | -20.69M | -6.85M |
| Net Income | -10.21M | -6.58M | -20.70M | -26.74M | -23.31M | -9.70M |
Balance Sheet | ||||||
| Total Assets | 74.89M | 97.04M | 47.98M | 75.91M | 113.78M | 34.73M |
| Cash, Cash Equivalents and Short-Term Investments | 2.68M | 6.69M | 8.96M | 17.35M | 58.55M | 3.58M |
| Total Debt | 601.00K | 1.77M | 147.00K | 675.00K | 1.33M | 7.28M |
| Total Liabilities | 29.20M | 41.62M | 13.56M | 20.79M | 32.05M | 28.63M |
| Stockholders Equity | 45.69M | 58.51M | 34.42M | 55.12M | 81.73M | 6.10M |
Cash Flow | ||||||
| Free Cash Flow | 2.89M | 1.33M | -7.86M | -38.98M | -19.48M | 2.41M |
| Operating Cash Flow | 6.08M | 3.95M | -203.00K | -27.89M | -13.44M | 7.13M |
| Investing Cash Flow | -4.99M | -14.00K | -7.65M | -11.17M | -14.34M | -4.90M |
| Financing Cash Flow | -1.87M | -676.00K | -528.00K | -2.14M | 82.75M | 1.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr28.91M | -2.09 | ― | ― | 50.38% | 10.68% | |
52 Neutral | kr54.86M | 47.53 | ― | ― | ― | ― | |
47 Neutral | kr32.35M | -2.21 | -205.97% | ― | 9.85% | 50.72% | |
47 Neutral | kr31.54M | -2.03 | ― | ― | -4.44% | -14.29% | |
43 Neutral | kr40.75M | -3.98 | ― | ― | ― | ― |