Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.12M | 40.09M | 26.89M | 18.27M | 14.59M |
Gross Profit | 10.43M | 12.67M | 3.43M | 432.46K | 2.48M |
EBITDA | -6.09M | -5.33M | -14.22M | -14.50M | -5.95M |
Net Income | -10.09M | -8.68M | -17.32M | -18.48M | -9.78M |
Balance Sheet | |||||
Total Assets | 18.66M | 18.97M | 22.21M | 22.05M | 41.19M |
Cash, Cash Equivalents and Short-Term Investments | 4.03M | 1.84M | 7.29M | 6.32M | 26.60M |
Total Debt | 27.07M | 18.61M | 18.19M | 8.33M | 9.53M |
Total Liabilities | 47.14M | 37.31M | 31.89M | 14.40M | 15.73M |
Stockholders Equity | -28.49M | -18.35M | -9.68M | 7.65M | 25.46M |
Cash Flow | |||||
Free Cash Flow | -4.14M | -4.47M | -8.40M | -17.70M | -9.34M |
Operating Cash Flow | -2.92M | -3.17M | -7.44M | -17.24M | -7.42M |
Investing Cash Flow | -1.23M | -1.31M | -852.43K | -1.17M | -2.10M |
Financing Cash Flow | 6.34M | -971.85K | 9.27M | -1.87M | 31.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | $13.75B | 13.24 | 10.03% | 0.92% | 7.13% | -12.93% | |
40 Underperform | kr25.27M | ― | ― | -4.44% | -14.29% | ||
― | €1.42M | ― | -152.04% | ― | ― | ― | |
― | €2.89M | ― | -257.50% | ― | ― | ― | |
― | €4.00M | ― | -562.64% | ― | ― | ― | |
― | €836.76K | ― | -282.46% | ― | ― | ― | |
― | kr60.73M | 57.41 | ― | ― | ― |