| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.76M | 5.13M | 7.04M | 7.87M | 5.45M | 7.04M |
| Gross Profit | -115.00K | -1.20M | -7.81M | 6.36M | -29.25M | 6.36M |
| EBITDA | -9.59M | -7.86M | -17.00M | -19.77M | -24.35M | -12.85M |
| Net Income | -12.58M | -9.31M | -21.50M | -25.36M | -29.32M | -18.54M |
Balance Sheet | ||||||
| Total Assets | 22.32M | 23.67M | 6.17M | 17.91M | 44.68M | 24.13M |
| Cash, Cash Equivalents and Short-Term Investments | 2.01M | 5.60M | 2.28M | 8.74M | 30.26M | 7.16M |
| Total Debt | 0.00 | 84.00K | 917.00K | 1.92M | 0.00 | 3.94M |
| Total Liabilities | 5.62M | 3.85M | 4.13M | 6.16M | 8.14M | 10.35M |
| Stockholders Equity | 16.69M | 19.82M | 2.04M | 11.75M | 36.54M | 13.78M |
Cash Flow | ||||||
| Free Cash Flow | -28.51M | -22.64M | -17.41M | -22.99M | -20.75M | -12.65M |
| Operating Cash Flow | -10.90M | -7.91M | -17.26M | -22.28M | -20.74M | -12.64M |
| Investing Cash Flow | -18.56M | -15.69M | -67.00K | -720.00K | -3.04M | -36.00K |
| Financing Cash Flow | 30.57M | 26.91M | 10.87M | 1.48M | 46.88M | 11.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr54.86M | 47.53 | ― | ― | ― | ― | |
52 Neutral | kr28.91M | -2.09 | ― | ― | 50.38% | 10.68% | |
47 Neutral | kr31.54M | -2.03 | ― | ― | -4.44% | -14.29% | |
46 Neutral | kr130.67M | -1.83 | -76.48% | ― | -8.60% | 24.21% | |
43 Neutral | kr40.75M | -3.98 | ― | ― | ― | ― | |
39 Underperform | kr11.65M | -0.50 | -177.14% | ― | 48.57% | -22.35% |