| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.82M | 5.13M | 7.04M | 7.87M | 5.45M |
| Gross Profit | -396.00K | -1.20M | -7.81M | -9.54M | -8.48M |
| EBITDA | -8.39M | -7.86M | -17.00M | -19.77M | -24.35M |
| Net Income | -8.53M | -9.31M | -21.50M | -25.36M | -29.32M |
Balance Sheet | |||||
| Total Assets | 20.68M | 23.67M | 6.17M | 17.91M | 44.68M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 5.60M | 2.28M | 8.74M | 30.26M |
| Total Debt | 187.00K | 83.00K | 917.00K | 1.92M | 0.00 |
| Total Liabilities | 2.07M | 3.85M | 4.13M | 6.16M | 8.14M |
| Stockholders Equity | 18.61M | 19.82M | 2.04M | 11.75M | 36.54M |
Cash Flow | |||||
| Free Cash Flow | -7.82M | -22.64M | -17.41M | -22.99M | -20.75M |
| Operating Cash Flow | -7.82M | -7.91M | -17.26M | -22.28M | -20.74M |
| Investing Cash Flow | -2.44M | -15.69M | -67.00K | -720.00K | -3.04M |
| Financing Cash Flow | 5.06M | 26.91M | 10.87M | 1.48M | 46.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr59.17M | 24.78 | ― | ― | -0.60% | ― | |
56 Neutral | kr41.82M | -2.02 | ― | ― | 25.75% | -75.70% | |
50 Neutral | kr109.56M | -2.31 | -76.48% | ― | -9.40% | 33.81% | |
49 Neutral | kr51.30M | ― | ― | ― | 25.06% | 63.77% | |
47 Neutral | kr10.86M | ― | -177.14% | ― | 40.25% | 41.36% | |
43 Neutral | kr28.25M | -5.19 | ― | ― | 35.23% | 69.65% |