Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
177.79M | 177.89M | 123.06M | 62.56M | 23.91M | Gross Profit |
84.93M | 87.82M | 91.15M | 51.48M | 15.49M | EBIT |
-115.07M | -86.75M | -102.50M | -57.11M | -26.15M | EBITDA |
-28.77M | -43.93M | -71.32M | -56.79M | -25.93M | Net Income Common Stockholders |
-104.79M | -79.90M | -97.67M | -57.41M | -26.51M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
44.47M | 80.48M | 104.14M | 251.50M | 68.50M | Total Assets |
212.87M | 315.53M | 304.00M | 279.80M | 76.80M | Total Debt |
8.79M | 11.79M | 0.00 | 0.00 | 817.00K | Net Debt |
-35.68M | -68.69M | -104.14M | -251.50M | -67.69M | Total Liabilities |
102.67M | 105.11M | 64.63M | 12.65M | 6.68M | Stockholders Equity |
110.20M | 210.42M | 239.38M | 267.15M | 70.12M |
Cash Flow | Free Cash Flow | |||
-33.78M | -33.84M | -82.01M | -59.91M | -17.60M | Operating Cash Flow |
-26.91M | -17.88M | -65.48M | -51.51M | -11.91M | Investing Cash Flow |
-6.87M | -61.39M | -83.16M | -13.20M | -5.71M | Financing Cash Flow |
-3.00M | 57.05M | 430.00K | 247.68M | 65.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr543.05M | 6.26 | 42.33% | 5.87% | 6.75% | 119.93% | |
57 Neutral | $1.07B | 26.57 | -27.06% | 10.23% | 10.83% | -5.54% | |
57 Neutral | kr100.67M | 1.53 | 136.25% | ― | -48.23% | ― | |
49 Neutral | kr30.62M | ― | -151.19% | ― | 23.21% | 44.76% | |
46 Neutral | kr78.15M | ― | -64.20% | ― | -7.63% | 0.01% | |
36 Underperform | €4.55M | ― | ― | ― | ― |