| Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Sep 2020 | Sep 2019 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 251.22M | 321.06M | 289.81M | 30.82M | 22.51M |
| Gross Profit | 37.75M | 95.40M | 65.06M | 33.70M | 24.83M |
| EBITDA | -27.83M | 153.44M | 31.70M | 14.83M | 11.51M |
| Net Income | -61.50M | -958.00K | 21.90M | 7.96M | -9.02M |
Balance Sheet | |||||
| Total Assets | 576.17M | 705.80M | 398.10M | 130.59M | 87.70M |
| Cash, Cash Equivalents and Short-Term Investments | 28.33M | 34.91M | 48.28M | 30.84M | 10.32M |
| Total Debt | 231.06M | 240.64M | 16.25M | 10.00M | 16.55M |
| Total Liabilities | 346.45M | 379.44M | 89.29M | 24.91M | 19.33M |
| Stockholders Equity | 229.72M | 326.37M | 308.81M | 105.68M | 68.37M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 40.30M | 6.16M | 5.08M | 6.27M |
| Operating Cash Flow | 8.47M | 40.30M | 22.99M | 7.95M | 8.59M |
| Investing Cash Flow | -9.27M | -33.78M | -16.84M | -2.87M | -32.20M |
| Financing Cash Flow | -1.38M | -23.92M | 583.00K | 16.92M | 29.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr436.37M | 18.38 | ― | 3.48% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | kr84.83M | -2.37 | ― | ― | ― | ― | |
45 Neutral | kr41.96M | -0.03 | ― | ― | ― | ― | |
44 Neutral | kr121.51M | -0.85 | ― | ― | ― | ― | |
42 Neutral | kr204.73M | -5.44 | ― | ― | -69.94% | -7367.66% |