| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.08M | 25.20M | 27.07M | 18.84M | 15.70M |
| Gross Profit | -5.71M | -15.18M | 5.67M | 23.40M | 20.13M |
| EBITDA | 339.00K | -8.81M | -7.04M | -8.63M | -10.64M |
| Net Income | -7.76M | -15.89M | -13.20M | -9.07M | -10.88M |
Balance Sheet | |||||
| Total Assets | 32.41M | 33.00M | 30.18M | 26.46M | 27.53M |
| Cash, Cash Equivalents and Short-Term Investments | 7.85M | 9.27M | 12.64M | 2.06M | 9.29M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 29.57M | 29.62M | 22.47M | 8.38M | 8.77M |
| Stockholders Equity | 2.84M | 3.38M | 7.71M | 18.07M | 18.76M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -17.85M | 5.08M | -9.47M | -11.68M |
| Operating Cash Flow | -7.49M | -11.28M | 12.75M | -4.80M | -7.23M |
| Investing Cash Flow | -3.50M | -6.57M | -7.64M | -4.62M | -4.47M |
| Financing Cash Flow | 9.72M | 14.40M | 10.42M | 2.00M | 19.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr35.34M | ― | ― | ― | -4.44% | -14.29% | |
52 Neutral | kr56.23M | 24.78 | ― | ― | ― | ― | |
48 Neutral | kr41.64M | -2.02 | ― | ― | 50.38% | 10.68% | |
44 Neutral | kr36.56M | -5.19 | ― | ― | ― | ― |