| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.21M | 12.61M | 8.76M | 4.59M | 4.07M | 3.50M |
| Gross Profit | -3.44M | -2.46M | -8.55M | -9.52M | -2.08M | 2.78M |
| EBITDA | -7.67M | -10.65M | -14.96M | -15.27M | -4.02M | -47.00K |
| Net Income | -8.31M | -11.90M | -15.45M | -15.30M | -4.06M | -95.00K |
Balance Sheet | ||||||
| Total Assets | 12.61M | 14.46M | 6.48M | 14.36M | 29.74M | 2.59M |
| Cash, Cash Equivalents and Short-Term Investments | 1.49M | 6.25M | 1.40M | 10.03M | 25.18M | 429.00K |
| Total Debt | 0.00 | 6.00M | 6.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.62M | 8.82M | 10.42M | 2.53M | 2.86M | 2.01M |
| Stockholders Equity | 3.99M | 5.64M | -3.94M | 11.83M | 26.88M | 577.00K |
Cash Flow | ||||||
| Free Cash Flow | -6.77M | -15.09M | -8.30M | -15.40M | -5.91M | 327.00K |
| Operating Cash Flow | -7.62M | -12.76M | -8.30M | -15.40M | -5.91M | 613.00K |
| Investing Cash Flow | -3.42M | -3.88M | 0.00 | 0.00 | 300.00K | -286.00K |
| Financing Cash Flow | 8.90M | 21.48M | -320.00K | 250.00K | 30.37M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr57.40M | 48.19 | ― | ― | ― | ― | |
52 Neutral | kr31.84M | -2.44 | ― | ― | 50.38% | 10.68% | |
47 Neutral | kr64.84M | -2.99 | ― | ― | ― | ― | |
45 Neutral | kr294.89M | -4.82 | ― | ― | -69.94% | -7367.66% |