Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 15.76M | € 15.61M | € 25.50M | € 24.50M | € 21.22M |
Gross Profit | € 4.25M | € 3.82M | € 6.47M | € 5.77M | € 5.41M |
Operating Income | € 1.58M | € 1.81M | € 602.79K | € 727.36K | € -224.57K |
EBITDA | € 1.58M | € 1.81M | € 952.44K | € 1.02M | € 1.15M |
Net Income | € 859.73K | € 790.71K | € 1.22M | € -334.47K | € -985.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.41M | € 1.04M | € 1.53M | € 1.51M | € 1.07M |
Total Assets | € 5.99M | € 6.24M | € 8.11M | € 11.66M | € 11.05M |
Total Debt | € 0.00 | € 3.11M | € 4.57M | € 7.17M | € 6.30M |
Net Debt | € -1.41M | € 2.07M | € 3.04M | € 5.66M | € 5.22M |
Total Liabilities | € 4.94M | € 6.15M | € 9.26M | € 14.15M | € 12.69M |
Stockholders' Equity | € 881.00K | € -54.54K | € -1.33M | € -3.58M | € -2.28M |
Cash Flow | |||||
Free Cash Flow | € 1.28M | € -141.41K | € -153.70K | € 1.16M | € -1.55M |
Operating Cash Flow | € 1.43M | € -32.21K | € 106.71K | € 2.52M | € -1.27M |
Investing Cash Flow | € -134.29K | € 1.01M | € 1.06M | € -1.77M | € -282.20K |
Financing Cash Flow | € -911.18K | € -1.46M | € -1.01M | € -289.23K | € 1.31M |