| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 948.00M | 951.00M | 960.00M | 930.00M | 828.00M | 882.00M | 
| Gross Profit | 848.00M | 851.00M | 296.00M | 846.00M | 738.00M | 549.00M | 
| EBITDA | 153.00M | 144.00M | 96.00M | 141.00M | 16.00M | 79.00M | 
| Net Income | 75.00M | 68.00M | -4.00M | 48.00M | -105.00M | -66.00M | 
| Balance Sheet | ||||||
| Total Assets | 964.00M | 951.00M | 975.00M | 1.08B | 1.01B | 1.19B | 
| Cash, Cash Equivalents and Short-Term Investments | 164.00M | 163.00M | 164.00M | 223.00M | 239.00M | 218.00M | 
| Total Debt | 23.00M | 24.00M | 43.00M | 45.00M | 49.00M | 56.00M | 
| Total Liabilities | 666.00M | 667.00M | 705.00M | 775.00M | 921.00M | 986.00M | 
| Stockholders Equity | 298.00M | 283.00M | 269.00M | 305.00M | 81.00M | 170.00M | 
| Cash Flow | ||||||
| Free Cash Flow | 94.00M | 109.00M | 35.00M | 42.00M | 52.00M | 44.00M | 
| Operating Cash Flow | 94.00M | 109.00M | 52.00M | 62.00M | 71.00M | 60.00M | 
| Investing Cash Flow | -21.00M | -49.00M | -16.00M | -57.00M | -19.00M | 5.00M | 
| Financing Cash Flow | -35.00M | -62.00M | -91.00M | -31.00M | -27.00M | -64.00M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | kr302.94M | 3.94 | 29.16% | ― | -0.73% | 107.66% | |
| ― | kr481.15M | 46.63 | 2.82% | ― | 5.16% | -63.53% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | kr254.35M | ― | -3.04% | 10.42% | -3.51% | -192.91% | |
| ― | kr53.89M | ― | -29.72% | ― | -54.96% | -171.19% |