Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.49B | 2.69B | 2.46B | 1.69B | 1.40B | Gross Profit |
1.34B | 1.40B | 1.28B | 1.11B | 824.95M | EBIT |
40.10M | 86.30M | 154.56M | 124.42M | 28.87M | EBITDA |
192.20M | 374.45M | 284.65M | 141.68M | 126.45M | Net Income Common Stockholders |
-9.30M | 132.09M | 128.77M | 88.45M | 29.66M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
126.06M | 67.11M | 93.30M | 177.82M | 64.88M | Total Assets |
1.64B | 1.71B | 1.60B | 859.80M | 758.36M | Total Debt |
414.51M | 355.84M | 316.33M | 172.68M | 195.25M | Net Debt |
288.45M | 288.73M | 223.03M | -5.15M | 130.37M | Total Liabilities |
1.09B | 1.16B | 1.21B | 608.44M | 598.29M | Stockholders Equity |
556.47M | 558.19M | 387.65M | 250.43M | 159.52M |
Cash Flow | Free Cash Flow | |||
161.95M | 12.56M | 98.04M | 196.29M | 149.68M | Operating Cash Flow |
185.56M | 27.22M | 109.17M | 210.64M | 161.13M | Investing Cash Flow |
-113.17M | -62.69M | -208.46M | -13.98M | 14.13M | Financing Cash Flow |
-14.37M | 9.05M | 14.68M | -83.90M | -128.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | kr858.02M | 14.62 | 5.71% | 6.99% | 488.53% | ||
70 Neutral | €646.84M | 162.11 | 1.35% | ― | 1.73% | -96.47% | |
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% | |
65 Neutral | kr1.39B | ― | -2.77% | ― | -2.53% | 83.08% | |
60 Neutral | kr629.62M | 29.98 | 1.69% | ― | 0.45% | 109.30% |