| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.68B | 2.49B | 2.69B | 2.46B | 1.69B | 1.40B |
| Gross Profit | 1.40B | 1.34B | 1.40B | 1.28B | 1.11B | 824.95M |
| EBITDA | 208.81M | 154.24M | 377.04M | 278.99M | 141.68M | 126.45M |
| Net Income | -53.00K | -9.30M | 132.09M | 128.77M | 88.45M | 3.87M |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.64B | 1.71B | 1.60B | 859.80M | 758.36M |
| Cash, Cash Equivalents and Short-Term Investments | 78.49M | 126.06M | 67.11M | 93.30M | 177.82M | 64.88M |
| Total Debt | 559.22M | 414.51M | 355.84M | 316.33M | 172.68M | 195.25M |
| Total Liabilities | 1.05B | 1.09B | 1.16B | 1.21B | 608.44M | 598.29M |
| Stockholders Equity | 544.77M | 556.47M | 558.19M | 387.65M | 250.43M | 159.52M |
Cash Flow | ||||||
| Free Cash Flow | 35.61M | 161.95M | 12.56M | 98.04M | 196.29M | 149.68M |
| Operating Cash Flow | 63.36M | 185.56M | 27.22M | 109.17M | 210.64M | 161.13M |
| Investing Cash Flow | -106.05M | -113.17M | -62.69M | -208.46M | -13.98M | 14.13M |
| Financing Cash Flow | 57.15M | -14.37M | 9.05M | 14.68M | -83.90M | -128.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr464.26M | 27.00 | 35.19% | 1.22% | 34.25% | 57.77% | |
69 Neutral | kr122.49M | 7.62 | 115.17% | ― | 0.44% | 80.01% | |
61 Neutral | kr4.86B | -194.47 | -1.33% | ― | 77.67% | 68.35% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | kr1.44B | 106.37 | 0.72% | ― | -6.38% | ― | |
48 Neutral | kr371.53M | -3,760.87 | 0.35% | ― | 10.36% | -100.68% | |
46 Neutral | kr242.07M | -1.89 | ― | ― | -13.07% | -372.35% |