| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 2.65B | 2.49B | 2.69B | 2.46B | 1.69B | 1.40B | 
| Gross Profit | 1.39B | 1.34B | 1.40B | 1.28B | 1.11B | 824.95M | 
| EBITDA | 227.01M | 154.24M | 374.45M | 284.65M | 141.68M | 126.45M | 
| Net Income | 17.17M | -9.30M | 132.09M | 128.77M | 88.45M | 3.87M | 
| Balance Sheet | ||||||
| Total Assets | 1.58B | 1.64B | 1.71B | 1.60B | 859.80M | 758.36M | 
| Cash, Cash Equivalents and Short-Term Investments | 43.10M | 126.06M | 67.11M | 93.30M | 177.82M | 64.88M | 
| Total Debt | 453.82M | 414.51M | 355.84M | 316.33M | 172.68M | 195.25M | 
| Total Liabilities | 1.03B | 1.09B | 1.16B | 1.21B | 608.44M | 598.29M | 
| Stockholders Equity | 552.16M | 556.47M | 558.19M | 387.65M | 250.43M | 159.52M | 
| Cash Flow | ||||||
| Free Cash Flow | 24.47M | 161.95M | 12.56M | 98.04M | 196.29M | 149.68M | 
| Operating Cash Flow | 56.00M | 185.56M | 27.22M | 109.17M | 210.64M | 161.13M | 
| Investing Cash Flow | -59.41M | -113.17M | -62.69M | -208.46M | -13.98M | 14.13M | 
| Financing Cash Flow | -43.06M | -14.37M | 9.05M | 14.68M | -83.90M | -128.50M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | €609.98M | 35.47 | 35.19% | 1.00% | 34.25% | 57.77% | |
| ― | kr82.01M | 6.86 | 170.13% | ― | 1.68% | 21.44% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | kr511.12M | 29.38 | 3.44% | ― | 8.67% | -49.01% | |
| ― | kr229.22M | ― | ― | ― | -13.07% | -372.35% | |
| ― | €4.08B | -48.03 | -4.90% | ― | 54.73% | 11.77% | |
| ― | €1.37B | ― | -1.65% | ― | -6.41% | 90.48% |