Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.30M | 27.50M | 21.40M | 11.80M | 12.27M |
Gross Profit | 24.10M | 19.20M | 25.04M | 14.36M | 14.50M |
EBITDA | 11.80M | 9.05M | 9.75M | 1.72M | -300.31K |
Net Income | 12.60M | 9.04M | 6.10M | -1.40M | -2.08M |
Balance Sheet | |||||
Total Assets | 51.60M | 43.41M | 33.66M | 27.93M | 30.57M |
Cash, Cash Equivalents and Short-Term Investments | 27.40M | 22.83M | 14.64M | 10.19M | 12.15M |
Total Debt | 0.00 | 0.00 | 79.90K | 78.33K | 81.99K |
Total Liabilities | 4.50M | 3.17M | 2.47M | 2.84M | 4.08M |
Stockholders Equity | 47.10M | 40.23M | 31.19M | 25.09M | 26.49M |
Cash Flow | |||||
Free Cash Flow | 10.20M | 8.20M | 4.40M | -2.00M | -1.10M |
Operating Cash Flow | 10.20M | 8.20M | 4.40M | -2.00M | -1.10M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financing Cash Flow | -5.60M | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr264.96B | 51.02 | 14.05% | 0.36% | 22.75% | 41.98% | |
77 Outperform | €598.68M | 40.66 | 32.79% | 0.93% | 27.22% | 30.28% | |
64 Neutral | $702.83M | ― | -0.45% | ― | 49.12% | 97.26% | |
60 Neutral | kr43.36B | 13.66 | 1.95% | 2.33% | -0.60% | -20.68% | |
54 Neutral | kr520.02M | 85.99 | -0.48% | ― | 3.66% | -114.29% | |
46 Neutral | €6.88B | ― | -19.55% | 0.34% | 24.94% | -578.00% | |
43 Neutral | €1.59B | ― | -128.43% | ― | 9.60% | 40.86% |