| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.40M | 264.40M | 300.10M | 308.90M | 240.60M | 151.30M |
| Gross Profit | 158.30M | 55.20M | 241.70M | 247.70M | 197.40M | 118.50M |
| EBITDA | 60.80M | 55.40M | 119.90M | 127.60M | 98.90M | 38.10M |
| Net Income | 41.60M | 38.60M | 85.50M | 95.50M | 66.30M | 14.20M |
Balance Sheet | ||||||
| Total Assets | 362.90M | 355.80M | 393.20M | 417.30M | 377.10M | 328.60M |
| Cash, Cash Equivalents and Short-Term Investments | 15.60M | 26.60M | 68.70M | 117.90M | 60.10M | 49.30M |
| Total Debt | 36.40M | 35.50M | 44.10M | 41.80M | 45.50M | 72.20M |
| Total Liabilities | 94.20M | 93.80M | 102.70M | 103.30M | 107.80M | 115.60M |
| Stockholders Equity | 268.70M | 262.00M | 290.50M | 314.00M | 269.30M | 213.00M |
Cash Flow | ||||||
| Free Cash Flow | 18.50M | 34.00M | 61.20M | 109.10M | 53.80M | 21.70M |
| Operating Cash Flow | 22.50M | 35.90M | 66.30M | 116.80M | 61.20M | 30.30M |
| Investing Cash Flow | -6.30M | -5.30M | -4.50M | -7.50M | -7.30M | -8.60M |
| Financing Cash Flow | -68.50M | -68.50M | -110.60M | -52.20M | -43.60M | 6.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr8.17B | 22.93 | 10.29% | 0.41% | 84.46% | ― | |
69 Neutral | kr360.70M | 25.79 | 33.71% | 1.22% | 31.62% | 28.58% | |
67 Neutral | kr301.88B | 57.79 | 13.56% | 0.39% | 26.26% | 38.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | kr1.49B | 64.68 | ― | 2.75% | -11.93% | -54.80% | |
54 Neutral | kr890.17M | -13.95 | -6.70% | ― | -16.32% | -603.32% | |
48 Neutral | kr3.04B | -94.90 | ― | ― | ― | ― |