Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 375.52M | 352.86M | 276.61M | 196.72M | 179.95M | 98.38M |
Gross Profit | 280.37M | 247.46M | -43.00M | 135.69M | 110.35M | 56.46M |
EBITDA | 68.62M | 29.45M | -1.01M | -29.61M | -18.13M | -19.82M |
Net Income | -1.54M | -5.58M | -41.36M | -46.55M | -39.49M | -38.30M |
Balance Sheet | ||||||
Total Assets | 984.32M | 988.61M | 938.37M | 881.40M | 874.41M | 636.25M |
Cash, Cash Equivalents and Short-Term Investments | 27.98M | 49.68M | 59.55M | 52.10M | 96.11M | 62.43M |
Total Debt | 69.28M | 21.04M | 40.80M | 17.21M | 15.71M | 13.15M |
Total Liabilities | 282.16M | 285.62M | 275.62M | 217.90M | 195.59M | 78.48M |
Stockholders Equity | 703.23M | 704.02M | 663.57M | 663.51M | 678.81M | 557.77M |
Cash Flow | ||||||
Free Cash Flow | 12.78M | 34.63M | -46.09M | -34.44M | -64.68M | -31.64M |
Operating Cash Flow | 37.41M | 56.79M | 4.88M | 6.43M | -35.46M | -14.46M |
Investing Cash Flow | -53.89M | -44.64M | -50.97M | -40.87M | -21.78M | -21.76M |
Financing Cash Flow | 8.24M | -23.00M | 53.91M | -10.27M | 89.64M | 45.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 649.51M | 45.91 | 0.00% | 0.87% | 27.22% | 30.08% | |
66 Neutral | 2.98B | 53.75 | 22.69% | 2.25% | -13.34% | -46.12% | |
64 Neutral | 97.70M | -215.71 | 0.00% | ― | -3.59% | -106.16% | |
63 Neutral | kr723.65M | ― | -0.45% | ― | 49.12% | 97.26% | |
54 Neutral | 8.87B | -36.16 | -16.08% | 0.27% | 24.94% | -578.00% | |
46 Neutral | 2.11B | -20.29 | -374.47% | ― | 9.60% | 40.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |