| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.72M | 185.00M | 201.42M | 173.18M | 141.93M | 101.17M |
| Gross Profit | 69.85M | 130.37M | 137.17M | 112.30M | 89.83M | 73.06M |
| EBITDA | 21.63M | 20.98M | 29.89M | 22.54M | 9.60M | 33.32M |
| Net Income | 1.99M | 3.30M | 14.80M | 5.53M | -1.38M | 30.21M |
Balance Sheet | ||||||
| Total Assets | 165.00M | 168.43M | 172.94M | 148.04M | 143.48M | 136.11M |
| Cash, Cash Equivalents and Short-Term Investments | 19.95M | 19.34M | 22.02M | 18.11M | 11.24M | 30.21M |
| Total Debt | 2.81M | 6.75M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.32M | 31.01M | 39.66M | 29.41M | 31.71M | 24.07M |
| Stockholders Equity | 130.68M | 137.42M | 133.27M | 118.62M | 111.77M | 112.04M |
Cash Flow | ||||||
| Free Cash Flow | 24.11M | 12.33M | 13.11M | 6.42M | -19.26M | -15.81M |
| Operating Cash Flow | 28.97M | 12.33M | 17.19M | 16.50M | -3.12M | 896.00K |
| Investing Cash Flow | -11.46M | -22.27M | -13.34M | -10.07M | -16.13M | 51.61M |
| Financing Cash Flow | -2.25M | 6.75M | 0.00 | 0.00 | 1.00K | -25.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €96.19M | 48.85 | 1.33% | ― | 2.20% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | kr137.39M | ― | ― | ― | -4.14% | 23.99% | |
41 Neutral | kr242.34M | -3.21 | ― | ― | 140.86% | 34.21% | |
36 Underperform | €68.71M | ― | -115.02% | ― | -65.29% | -33.93% |