| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.63M | 131.42M | 115.75M | 204.59M | 112.63M | 82.16M |
| Gross Profit | 59.97M | 64.37M | 60.57M | 107.95M | 53.04M | 37.88M |
| EBITDA | -19.57M | -23.61M | -55.03M | -4.15M | -19.93M | -17.85M |
| Net Income | -31.76M | -36.36M | -60.62M | -7.07M | -22.56M | -20.14M |
Balance Sheet | ||||||
| Total Assets | 89.53M | 141.00M | 171.42M | 153.70M | 130.00M | 75.26M |
| Cash, Cash Equivalents and Short-Term Investments | 12.94M | 35.49M | 48.55M | 30.45M | 34.92M | 13.39M |
| Total Debt | 38.46M | 46.13M | 43.06M | 28.66M | 13.40M | 9.99M |
| Total Liabilities | 71.40M | 90.08M | 88.06M | 84.37M | 57.89M | 32.79M |
| Stockholders Equity | 18.14M | 50.92M | 83.36M | 69.33M | 72.12M | 42.47M |
Cash Flow | ||||||
| Free Cash Flow | -10.31M | -15.72M | -71.76M | -30.05M | -32.16M | -14.50M |
| Operating Cash Flow | -6.17M | -11.15M | -57.33M | -21.96M | -29.32M | -11.38M |
| Investing Cash Flow | -4.15M | -4.57M | -14.43M | -8.09M | -2.83M | -2.96M |
| Financing Cash Flow | -10.38M | 1.43M | 91.54M | 24.45M | 53.68M | 9.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €96.19M | 48.85 | 1.33% | ― | 2.20% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | kr137.39M | ― | ― | ― | -4.14% | 23.99% | |
41 Neutral | kr242.34M | -3.21 | ― | ― | 140.86% | 34.21% | |
39 Underperform | kr992.39M | -14.46 | -40.77% | ― | 11.85% | 6.39% |