Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 124.62M | 131.42M | 115.75M | 204.59M | 112.63M | 82.16M |
Gross Profit | 19.83M | 64.37M | 60.57M | 107.95M | 53.04M | 37.88M |
EBITDA | -18.55M | -23.61M | -55.03M | -4.15M | -19.93M | -17.85M |
Net Income | -30.77M | -36.36M | -60.62M | -7.07M | -22.56M | -20.14M |
Balance Sheet | ||||||
Total Assets | 112.79M | 141.00M | 171.42M | 153.70M | 130.00M | 75.26M |
Cash, Cash Equivalents and Short-Term Investments | 19.37M | 35.49M | 48.55M | 30.45M | 34.92M | 13.39M |
Total Debt | 35.07M | 46.13M | 43.06M | 28.66M | 13.40M | 9.99M |
Total Liabilities | 71.48M | 90.08M | 88.06M | 84.37M | 57.89M | 32.79M |
Stockholders Equity | 41.31M | 50.92M | 83.36M | 69.33M | 72.12M | 42.47M |
Cash Flow | ||||||
Free Cash Flow | -4.53M | -15.72M | -71.76M | -30.05M | -32.16M | -14.50M |
Operating Cash Flow | -881.00K | -11.15M | -57.33M | -21.96M | -29.32M | -11.38M |
Investing Cash Flow | -4.29M | -4.57M | -14.43M | -8.09M | -2.83M | -2.96M |
Financing Cash Flow | -17.64M | 1.43M | 91.54M | 24.45M | 53.68M | 9.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | HK$13.91B | 4.82 | -3.70% | 5.62% | 2.15% | -62.33% | |
50 Neutral | kr128.14M | ― | ― | 10.15% | 59.45% | ||
― | €9.56M | 18.58 | 4.23% | ― | ― | ― | |
― | €142.30M | ― | -54.63% | ― | ― | ― | |
― | kr367.44M | ― | ― | ― | ― | ||
― | kr366.19M | ― | ― | ― | ― | ||
50 Neutral | kr303.25M | ― | ― | 149.47% | 49.41% |