Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
23.39M | 39.90M | 25.97M | 256.00K | 164.00K | 94.00K | Gross Profit |
-16.74M | 15.39M | 87.66M | 607.00K | 18.32M | 2.96M | EBIT |
-55.03M | -54.17M | -47.08M | -55.57M | -37.59M | -33.39M | EBITDA |
-27.69M | -26.66M | -31.82M | -46.91M | -30.21M | -27.80M | Net Income Common Stockholders |
-58.49M | -56.51M | -48.85M | -60.86M | -38.94M | -38.96M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.40M | 21.93M | 26.22M | 74.34M | 51.16M | 45.65M | Total Assets |
149.11M | 169.32M | 200.79M | 167.24M | 151.25M | 135.62M | Total Debt |
23.38M | 23.32M | 29.32M | 30.90M | 28.78M | 31.54M | Net Debt |
15.98M | 1.39M | 3.10M | -43.44M | -22.38M | -14.11M | Total Liabilities |
53.94M | 49.42M | 61.78M | 41.62M | 38.87M | 40.19M | Stockholders Equity |
95.17M | 119.90M | 139.00M | 125.62M | 112.38M | 95.43M |
Cash Flow | Free Cash Flow | ||||
-60.09M | -67.71M | -112.24M | -49.19M | -51.10M | -36.12M | Operating Cash Flow |
-53.74M | -58.64M | -36.89M | -47.72M | -36.09M | -32.51M | Investing Cash Flow |
-6.35M | -9.07M | -75.35M | -1.48M | -15.01M | -3.62M | Financing Cash Flow |
64.19M | 63.42M | 64.12M | 72.37M | 56.61M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €2.46B | 18.42 | 44.69% | ― | 74.04% | 43.99% | |
66 Neutral | $4.47B | 12.22 | 5.40% | 3.65% | 4.14% | -12.00% | |
54 Neutral | kr237.75M | ― | -3.06% | 3.90% | -10.78% | -116.22% | |
43 Neutral | kr63.35M | ― | -36.51% | ― | -12.51% | 69.88% | |
41 Neutral | €78.40M | 84.17 | ― | ― | ― | ||
40 Underperform | kr712.60M | ― | -54.63% | ― | -40.71% | 17.94% |