| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.81M | 39.90M | 25.97M | 256.00K | 164.00K | 94.00K |
| Gross Profit | 12.17M | 15.39M | 87.66M | 607.00K | 18.32M | 2.96M |
| EBITDA | -29.01M | -26.66M | -31.82M | -46.91M | -30.21M | -27.80M |
| Net Income | -58.48M | -56.51M | -48.85M | -60.86M | -38.94M | -38.96M |
Balance Sheet | ||||||
| Total Assets | 185.28M | 169.32M | 200.79M | 167.24M | 151.25M | 135.62M |
| Cash, Cash Equivalents and Short-Term Investments | 52.32M | 21.93M | 26.22M | 74.34M | 51.16M | 45.65M |
| Total Debt | 1.48M | 23.32M | 29.32M | 32.10M | 28.78M | 31.54M |
| Total Liabilities | 37.02M | 49.42M | 61.78M | 41.62M | 38.87M | 40.19M |
| Stockholders Equity | 148.26M | 119.90M | 139.00M | 125.62M | 112.38M | 95.43M |
Cash Flow | ||||||
| Free Cash Flow | -44.58M | -67.71M | -112.24M | -49.19M | -51.10M | -36.12M |
| Operating Cash Flow | -37.41M | -58.64M | -36.89M | -47.72M | -36.09M | -32.51M |
| Investing Cash Flow | -7.23M | -9.07M | -75.35M | -1.48M | -15.01M | -3.62M |
| Financing Cash Flow | 64.61M | 63.42M | 64.12M | 72.37M | 56.61M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr771.42M | 22.66 | 33.31% | 6.06% | -13.48% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | kr2.32B | 26.89 | ― | 1.59% | -8.97% | -31.59% | |
41 Neutral | kr242.34M | -3.21 | ― | ― | 140.86% | 34.21% | |
39 Underperform | kr992.39M | -13.73 | -40.77% | ― | 11.85% | 6.39% |