Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.90M | 25.97M | 256.00K | 164.00K | 94.00K |
Gross Profit | 15.39M | 87.66M | 607.00K | 18.32M | 2.96M |
EBITDA | -26.66M | -31.82M | -46.91M | -30.21M | -27.80M |
Net Income | -56.51M | -48.85M | -60.86M | -38.94M | -38.96M |
Balance Sheet | |||||
Total Assets | 169.32M | 200.79M | 167.24M | 151.25M | 135.62M |
Cash, Cash Equivalents and Short-Term Investments | 21.93M | 26.22M | 74.34M | 51.16M | 45.65M |
Total Debt | 23.32M | 29.32M | 30.90M | 28.78M | 31.54M |
Total Liabilities | 49.42M | 61.78M | 41.62M | 38.87M | 40.19M |
Stockholders Equity | 119.90M | 139.00M | 125.62M | 112.38M | 95.43M |
Cash Flow | |||||
Free Cash Flow | -67.71M | -112.24M | -49.19M | -51.10M | -36.12M |
Operating Cash Flow | -58.64M | -36.89M | -47.72M | -36.09M | -32.51M |
Investing Cash Flow | -9.07M | -75.35M | -1.48M | -15.01M | -3.62M |
Financing Cash Flow | 63.42M | 64.12M | 72.37M | 56.61M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | €4.46B | 32.44 | 44.69% | ― | 74.04% | 43.99% | |
60 Neutral | kr43.36B | 13.66 | 1.95% | 2.33% | -0.60% | -20.68% | |
59 Neutral | €301.64M | ― | -3.06% | 3.90% | -10.78% | -116.22% | |
53 Neutral | €1.59B | ― | -54.63% | ― | -40.71% | 17.94% | |
46 Neutral | kr51.26M | ― | -36.51% | ― | -12.51% | 69.88% | |
41 Neutral | €68.01M | 36.88 | 2.97% | ― | ― | ― |