Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.95M | 39.90M | 25.97M | 256.00K | 164.00K | 94.00K |
Gross Profit | 7.14M | 15.39M | 87.66M | 607.00K | 18.32M | 2.96M |
EBITDA | -33.94M | -26.66M | -31.82M | -46.91M | -30.21M | -27.80M |
Net Income | -64.00M | -56.51M | -48.85M | -60.86M | -38.94M | -38.96M |
Balance Sheet | ||||||
Total Assets | 199.59M | 169.32M | 200.79M | 167.24M | 151.25M | 135.62M |
Cash, Cash Equivalents and Short-Term Investments | 17.83M | 21.93M | 26.22M | 74.34M | 51.16M | 45.65M |
Total Debt | 1.94M | 23.32M | 29.32M | 30.90M | 28.78M | 31.54M |
Total Liabilities | 37.95M | 49.42M | 61.78M | 41.62M | 38.87M | 40.19M |
Stockholders Equity | 161.64M | 119.90M | 139.00M | 125.62M | 112.38M | 95.43M |
Cash Flow | ||||||
Free Cash Flow | -34.45M | -67.71M | -112.24M | -49.19M | -51.10M | -36.12M |
Operating Cash Flow | -27.92M | -58.64M | -36.89M | -47.72M | -36.09M | -32.51M |
Investing Cash Flow | -6.53M | -9.07M | -75.35M | -1.48M | -15.01M | -3.62M |
Financing Cash Flow | 28.28M | 63.42M | 64.12M | 72.37M | 56.61M | -3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 771.42M | 22.66 | 50.15% | 5.50% | -11.78% | -26.26% | |
57 Neutral | 2.68B | 31.18 | 9.42% | 1.37% | -8.40% | -40.98% | |
54 Neutral | kr1.48B | ― | -39.65% | ― | -1.27% | -29.29% | |
49 Neutral | 330.28M | -4.37 | -19.79% | ― | 51.98% | 36.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |