| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.30B | 1.40B | 1.41B | 1.34B | 1.03B | 895.86M |
| Gross Profit | 559.14M | 609.63M | 620.44M | 548.21M | 414.19M | 303.37M |
| EBITDA | 191.32M | 276.81M | 258.53M | 252.45M | 169.58M | 93.31M |
| Net Income | 86.06M | 143.92M | 140.22M | 151.75M | 98.23M | -55.09M |
Balance Sheet | ||||||
| Total Assets | 1.61B | 1.68B | 1.68B | 1.67B | 1.46B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 197.59M | 255.83M | 298.08M | 335.52M | 233.23M | 451.85M |
| Total Debt | 452.38M | 496.78M | 594.94M | 628.65M | 625.33M | 581.75M |
| Total Liabilities | 693.43M | 734.51M | 873.34M | 971.64M | 927.18M | 783.07M |
| Stockholders Equity | 913.82M | 943.66M | 806.02M | 694.29M | 530.04M | 343.79M |
Cash Flow | ||||||
| Free Cash Flow | 79.43M | 111.06M | 192.48M | 168.91M | 99.35M | 40.50M |
| Operating Cash Flow | 135.11M | 146.11M | 214.09M | 196.14M | 114.51M | 54.45M |
| Investing Cash Flow | -57.89M | -37.09M | -101.39M | -45.43M | -252.35M | -35.55M |
| Financing Cash Flow | -130.21M | -163.18M | -146.50M | -62.43M | -90.75M | 289.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr771.42M | 22.66 | 33.31% | 6.18% | -13.48% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr5.69B | 19.24 | ― | 2.56% | 2.05% | -11.66% | |
62 Neutral | kr8.46B | 34.60 | 12.49% | 2.79% | -5.67% | -33.12% | |
62 Neutral | €15.00B | 21.29 | 9.59% | 2.16% | -1.74% | 26.36% | |
55 Neutral | kr2.28B | 26.37 | ― | 1.62% | -8.97% | -31.59% | |
42 Neutral | kr986.71M | -15.60 | -40.77% | ― | 11.85% | 6.39% |