| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.28B | 1.40B | 1.41B | 1.34B | 1.03B |
| Gross Profit | 546.72M | 609.63M | 620.44M | 548.21M | 414.19M |
| EBITDA | 203.57M | 276.81M | 258.53M | 252.45M | 169.58M |
| Net Income | 70.17M | 143.92M | 140.22M | 151.75M | 98.23M |
Balance Sheet | |||||
| Total Assets | 1.58B | 1.68B | 1.68B | 1.67B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 238.90M | 255.83M | 298.08M | 335.52M | 233.23M |
| Total Debt | 491.55M | 496.78M | 594.94M | 628.65M | 625.33M |
| Total Liabilities | 651.35M | 734.51M | 873.34M | 971.64M | 927.18M |
| Stockholders Equity | 930.06M | 943.66M | 806.02M | 694.29M | 530.04M |
Cash Flow | |||||
| Free Cash Flow | 102.12M | 111.06M | 192.48M | 168.91M | 99.35M |
| Operating Cash Flow | 129.91M | 146.11M | 214.09M | 196.14M | 114.51M |
| Investing Cash Flow | -46.63M | -37.09M | -101.39M | -45.43M | -252.35M |
| Financing Cash Flow | -82.46M | -163.18M | -146.50M | -62.43M | -90.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr627.00M | 25.48 | 33.31% | 6.86% | -13.48% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr13.56B | 22.15 | 9.59% | 2.09% | -1.74% | 26.36% | |
59 Neutral | kr2.22B | 31.70 | ― | 1.51% | -8.97% | -31.59% | |
54 Neutral | kr5.20B | 19.00 | ― | 2.41% | 2.05% | -11.66% | |
50 Neutral | kr6.07B | 40.72 | 12.49% | 2.57% | -5.67% | -33.12% | |
46 Neutral | kr884.73M | -11.65 | -40.77% | ― | 11.85% | 6.39% |