| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 266.63M | 267.32M | 278.50M | 264.27M | 284.08M | 252.28M |
| Gross Profit | 99.17M | 86.29M | 106.00M | 100.10M | 95.83M | 94.17M |
| EBITDA | 73.47M | 50.02M | 48.20M | 57.65M | 61.19M | 58.09M |
| Net Income | 10.25M | 13.75M | 31.30M | 35.71M | 36.79M | 39.78M |
Balance Sheet | ||||||
| Total Assets | 429.40M | 397.71M | 329.66M | 327.37M | 291.08M | 291.32M |
| Cash, Cash Equivalents and Short-Term Investments | 25.10M | 39.56M | 29.51M | 33.16M | 37.53M | 35.19M |
| Total Debt | 181.58M | 142.92M | 75.55M | 86.61M | 71.57M | 82.32M |
| Total Liabilities | 250.50M | 220.93M | 149.60M | 155.08M | 136.20M | 148.76M |
| Stockholders Equity | 178.90M | 176.78M | 180.10M | 172.28M | 154.88M | 142.56M |
Cash Flow | ||||||
| Free Cash Flow | 6.60M | 0.00 | 31.71M | 42.62M | 40.18M | 18.51M |
| Operating Cash Flow | 30.84M | 30.46M | 42.49M | 54.97M | 48.76M | 32.17M |
| Investing Cash Flow | -69.92M | -36.57M | -16.17M | -45.07M | -13.17M | -14.58M |
| Financing Cash Flow | 42.75M | 16.91M | -29.89M | -14.28M | -32.42M | -15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr224.60B | 27.89 | 20.42% | 1.84% | 0.90% | 6.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | kr2.25B | 22.38 | ― | 1.51% | -5.71% | -24.91% | |
61 Neutral | kr11.54B | 19.26 | 9.59% | 2.09% | -4.27% | -16.12% | |
60 Neutral | kr12.71B | 22.92 | 12.07% | 1.33% | -5.65% | -16.37% | |
56 Neutral | kr6.30B | 73.30 | 12.49% | 2.57% | -7.84% | -67.75% | |
53 Neutral | kr4.28B | 26.49 | ― | 2.41% | -4.65% | -17.02% |