| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 267.32M | 278.50M | 264.27M | 284.08M | 252.28M |
| Gross Profit | 86.29M | 106.00M | 100.10M | 95.83M | 94.17M |
| EBITDA | 50.02M | 48.20M | 57.65M | 61.19M | 58.09M |
| Net Income | 13.75M | 31.30M | 35.71M | 36.79M | 39.78M |
Balance Sheet | |||||
| Total Assets | 397.71M | 329.66M | 327.37M | 291.08M | 291.32M |
| Cash, Cash Equivalents and Short-Term Investments | 39.56M | 29.51M | 33.16M | 37.53M | 35.19M |
| Total Debt | 0.00 | 75.55M | 86.61M | 71.57M | 82.32M |
| Total Liabilities | 220.93M | 149.60M | 155.08M | 136.20M | 148.76M |
| Stockholders Equity | 176.78M | 180.10M | 172.28M | 154.88M | 142.56M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 31.71M | 42.62M | 40.18M | 18.51M |
| Operating Cash Flow | 30.46M | 42.49M | 54.97M | 48.76M | 32.17M |
| Investing Cash Flow | -36.57M | -16.17M | -45.07M | -13.17M | -14.58M |
| Financing Cash Flow | 16.91M | -29.89M | -14.28M | -32.42M | -15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr213.28B | 23.27 | 20.42% | 1.84% | 3.54% | 20.94% | |
67 Neutral | kr13.75B | 25.46 | 12.07% | 1.33% | 1.51% | -11.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.65B | 25.44 | 9.59% | 2.09% | -1.74% | 26.36% | |
59 Neutral | kr2.04B | 35.34 | ― | 1.51% | -8.97% | -31.59% | |
54 Neutral | kr4.74B | 21.74 | ― | 2.41% | 2.05% | -11.66% | |
50 Neutral | kr5.58B | 59.83 | 12.49% | 2.57% | -5.67% | -33.12% |