Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.10B | 7.10B | 7.10B | 4.51B | 3.73B | 3.74B | Gross Profit |
2.88B | 2.85B | 2.82B | 1.59B | 1.27B | 1.19B | EBIT |
1.07B | 998.00M | 945.00M | 546.00M | 448.10M | 277.50M | EBITDA |
1.51B | 1.52B | 1.41B | 769.00M | 592.50M | 460.90M | Net Income Common Stockholders |
676.00M | 623.00M | 515.00M | 376.00M | 308.00M | 182.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.17B | 1.13B | 774.00M | 907.00M | 398.30M | 249.70M | Total Assets |
13.65B | 14.32B | 13.68B | 14.33B | 5.90B | 5.62B | Total Debt |
3.55B | 3.74B | 3.88B | 6.99B | 736.60M | 930.10M | Net Debt |
2.44B | 2.64B | 3.14B | 6.12B | 388.10M | 704.50M | Total Liabilities |
6.34B | 6.72B | 6.73B | 9.95B | 2.06B | 2.09B | Stockholders Equity |
7.32B | 7.60B | 6.96B | 4.38B | 3.84B | 3.53B |
Cash Flow | Free Cash Flow | ||||
958.00M | 1.02B | 876.00M | 424.00M | 578.60M | 429.10M | Operating Cash Flow |
1.11B | 1.15B | 1.07B | 501.00M | 645.90M | 505.10M | Investing Cash Flow |
-134.00M | -130.00M | -193.00M | -5.73B | -103.80M | -55.50M | Financing Cash Flow |
-486.00M | -686.00M | -986.00M | 5.74B | -438.40M | -515.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €15.56B | 22.70 | 9.04% | 2.07% | 0.13% | 29.88% | |
76 Outperform | €16.78B | 25.94 | 15.07% | 0.87% | -3.59% | -1.67% | |
67 Neutral | €9.40B | 27.49 | 16.33% | 2.26% | 2.59% | -11.50% | |
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
63 Neutral | kr37.07B | 20.36 | 28.32% | 1.98% | 21.51% | 35.67% | |
58 Neutral | kr7.94B | 27.54 | 3.84% | 3.11% | -5.29% | -44.98% | |
40 Underperform | €721.53M | ― | -54.63% | ― | -40.71% | 17.94% |