Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.62B | 8.55B | 8.97B | 7.05B | 5.47B | 4.82B |
Gross Profit | 3.44B | 4.29B | 741.00M | 3.29B | 2.67B | 2.36B |
EBITDA | 1.13B | 1.16B | 1.08B | 769.00M | 691.00M | 621.21M |
Net Income | 647.00M | 665.00M | 632.00M | 410.00M | 366.00M | 315.00M |
Balance Sheet | ||||||
Total Assets | 6.73B | 6.57B | 5.96B | 5.70B | 4.70B | 3.86B |
Cash, Cash Equivalents and Short-Term Investments | 914.00M | 919.00M | 426.00M | 231.00M | 283.00M | 451.55M |
Total Debt | 662.00M | 635.00M | 717.00M | 1.04B | 844.00M | 796.71M |
Total Liabilities | 2.38B | 2.16B | 2.20B | 2.52B | 2.07B | 1.67B |
Stockholders Equity | 4.33B | 4.39B | 3.74B | 3.16B | 2.62B | 2.18B |
Cash Flow | ||||||
Free Cash Flow | 1.01B | 1.01B | 727.00M | -80.00M | 46.00M | 486.49M |
Operating Cash Flow | 1.20B | 1.20B | 980.00M | 208.00M | 238.00M | 608.71M |
Investing Cash Flow | -364.00M | -265.00M | -252.00M | -283.00M | -391.00M | -136.71M |
Financing Cash Flow | -378.00M | -448.00M | -528.00M | 12.00M | -26.00M | -169.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr41.38B | 21.16 | 31.98% | 1.30% | 24.55% | 32.41% | |
77 Outperform | €16.76B | 24.74 | 9.04% | 1.92% | 0.13% | 29.88% | |
76 Outperform | kr17.63B | 27.19 | 15.38% | 0.83% | -1.58% | -1.95% | |
75 Outperform | kr81.49B | 23.18 | 9.31% | 2.03% | 2.42% | 4.02% | |
67 Neutral | €9.00B | 26.44 | 16.33% | 2.52% | 2.59% | -11.50% | |
65 Neutral | kr7.44B | 26.50 | 3.84% | 3.31% | -5.29% | -44.98% | |
63 Neutral | kr59.49B | 12.36 | 1.88% | 2.32% | 0.55% | -4.48% |