| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.07B | 8.55B | 8.97B | 7.05B | 5.47B |
| Gross Profit | 804.00M | 4.29B | 741.00M | 3.29B | 2.67B |
| EBITDA | 1.18B | 1.16B | 1.08B | 769.00M | 691.00M |
| Net Income | 676.00M | 665.00M | 632.00M | 410.00M | 366.00M |
Balance Sheet | |||||
| Total Assets | 6.91B | 6.57B | 5.96B | 5.70B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 992.00M | 919.00M | 426.00M | 231.00M | 283.00M |
| Total Debt | 565.00M | 635.00M | 717.00M | 1.04B | 844.00M |
| Total Liabilities | 2.22B | 2.16B | 2.20B | 2.52B | 2.07B |
| Stockholders Equity | 4.67B | 4.39B | 3.74B | 3.16B | 2.62B |
Cash Flow | |||||
| Free Cash Flow | 680.00M | 1.01B | 727.00M | -80.00M | 46.00M |
| Operating Cash Flow | 921.00M | 1.20B | 980.00M | 208.00M | 238.00M |
| Investing Cash Flow | -307.00M | -265.00M | -252.00M | -283.00M | -391.00M |
| Financing Cash Flow | -509.00M | -448.00M | -528.00M | 12.00M | -26.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr19.70B | 30.46 | 15.97% | 1.03% | -1.37% | 14.78% | |
65 Neutral | kr16.94B | 26.76 | 15.15% | 0.83% | 2.60% | 3.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr11.46B | 25.44 | 9.59% | 2.09% | -1.74% | 26.36% | |
59 Neutral | kr13.83B | 21.23 | 6.31% | 4.09% | -3.73% | -22.34% | |
58 Neutral | kr14.58B | 34.37 | 11.96% | 1.55% | 2.11% | 13.90% | |
45 Neutral | kr6.92B | 37.27 | -3.67% | 1.25% | 4.65% | -136.09% |