Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.04B | 8.68B | 8.43B | 5.88B | 4.76B |
Gross Profit | 2.39B | 2.49B | 2.39B | 1.64B | 1.25B |
EBITDA | 1.18B | 1.26B | 1.19B | 848.00M | 634.00M |
Net Income | 551.00M | 574.00M | 609.00M | 470.00M | 299.00M |
Balance Sheet | |||||
Total Assets | 9.19B | 8.60B | 9.44B | 6.57B | 4.99B |
Cash, Cash Equivalents and Short-Term Investments | 211.00M | 218.00M | 322.00M | 293.00M | 292.00M |
Total Debt | 0.00 | 3.58B | 4.05B | 2.25B | 1.80B |
Total Liabilities | 5.29B | 5.18B | 6.40B | 4.20B | 3.06B |
Stockholders Equity | 3.90B | 3.42B | 3.04B | 2.38B | 1.93B |
Cash Flow | |||||
Free Cash Flow | 1.02B | 1.36B | -113.00M | 138.00M | 504.00M |
Operating Cash Flow | 1.10B | 1.45B | -47.00M | 172.00M | 570.00M |
Investing Cash Flow | -494.00M | -734.00M | -1.08B | -335.00M | -89.00M |
Financing Cash Flow | -623.00M | -813.00M | 1.15B | 158.00M | -396.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr16.55B | 23.82 | 12.19% | 2.54% | 1.71% | 50.75% | |
75 Outperform | kr91.52B | 46.88 | 27.61% | 0.82% | 8.98% | 12.74% | |
74 Outperform | kr19.52B | 33.06 | 26.55% | 1.23% | 3.12% | 2.10% | |
71 Outperform | ¥255.75B | 13.62 | 8.48% | 3.01% | 6.34% | 13.16% | |
67 Neutral | kr15.00B | 45.23 | 4.65% | 2.75% | -0.52% | -60.04% | |
62 Neutral | kr18.05B | 30.41 | 15.89% | 1.09% | -4.43% | 13.36% |