Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.07B | 8.04B | 8.68B | 8.43B | 5.88B | 4.76B | Gross Profit |
2.43B | 2.39B | 2.49B | 2.39B | 1.64B | 1.25B | EBIT |
906.00M | 891.00M | 974.00M | 930.00M | 664.00M | 452.00M | EBITDA |
1.21B | 1.18B | 1.26B | 1.19B | 848.00M | 634.00M | Net Income Common Stockholders |
589.00M | 551.00M | 574.00M | 609.00M | 470.00M | 299.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
144.00M | 211.00M | 218.00M | 322.00M | 293.00M | 292.00M | Total Assets |
3.69B | 9.19B | 8.60B | 9.44B | 6.57B | 4.99B | Total Debt |
1.29B | 0.00 | 3.58B | 4.05B | 2.25B | 1.80B | Net Debt |
1.14B | 3.31B | 3.36B | 3.73B | 1.96B | 1.51B | Total Liabilities |
2.09B | 5.29B | 5.18B | 6.40B | 4.20B | 3.06B | Stockholders Equity |
1.60B | 3.90B | 3.42B | 3.04B | 2.38B | 1.93B |
Cash Flow | Free Cash Flow | ||||
949.00M | 1.02B | 1.36B | -113.00M | 138.00M | 504.00M | Operating Cash Flow |
1.04B | 1.10B | 1.45B | -47.00M | 172.00M | 570.00M | Investing Cash Flow |
-547.00M | -494.00M | -734.00M | -1.08B | -335.00M | -89.00M | Financing Cash Flow |
-485.00M | -623.00M | -813.00M | 1.15B | 158.00M | -396.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $15.97B | 22.98 | 12.19% | 2.24% | 1.71% | 50.75% | |
74 Outperform | kr20.35B | 33.79 | 25.16% | 1.19% | 3.12% | 2.10% | |
68 Neutral | kr16.50B | 48.37 | 4.65% | 2.50% | 2.71% | -56.45% | |
67 Neutral | kr91.41B | 48.40 | 28.38% | 0.79% | 4.66% | 9.30% | |
66 Neutral | $4.50B | 12.28 | 5.32% | 248.52% | 4.13% | -12.36% | |
62 Neutral | kr16.01B | 27.04 | 15.34% | 1.21% | -4.43% | 13.36% |