| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.70B | 21.80B | 20.02B | 18.71B | 14.04B |
| Gross Profit | 7.56B | 6.99B | 6.35B | 5.62B | 4.32B |
| EBITDA | 3.08B | 2.76B | 3.27B | 2.84B | 2.07B |
| Net Income | 2.15B | 1.89B | 1.63B | 1.50B | 1.07B |
Balance Sheet | |||||
| Total Assets | 21.31B | 18.51B | 16.66B | 15.27B | 12.43B |
| Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.17B | 798.00M | 606.00M | 437.00M |
| Total Debt | 7.15B | 6.19B | 5.22B | 4.73B | 4.18B |
| Total Liabilities | 12.95B | 11.45B | 10.18B | 9.70B | 8.17B |
| Stockholders Equity | 8.36B | 6.63B | 5.97B | 5.18B | 3.93B |
Cash Flow | |||||
| Free Cash Flow | 3.00B | 2.71B | 2.39B | 1.71B | 995.00M |
| Operating Cash Flow | 3.00B | 2.71B | 2.58B | 1.91B | 1.12B |
| Investing Cash Flow | -1.76B | -1.80B | -1.48B | -1.39B | -1.25B |
| Financing Cash Flow | -938.00M | -474.00M | -922.00M | -371.00M | 147.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr21.66B | 34.57 | 25.27% | 1.22% | 2.56% | 3.95% | |
70 Outperform | kr22.35B | 34.31 | 15.97% | 1.03% | 0.50% | 10.05% | |
69 Neutral | kr88.91B | 41.42 | 29.90% | 0.98% | 4.16% | 13.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr70.50B | 27.80 | 16.43% | 1.26% | -1.77% | -8.94% | |
63 Neutral | kr48.81B | 22.41 | 18.52% | 2.20% | 2.68% | 0.49% | |
58 Neutral | kr65.28B | 28.07 | 11.04% | 0.95% | -0.44% | 0.78% |