| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.85B | 31.59B | 30.68B | 28.52B | 24.30B | 21.79B |
| Gross Profit | 17.88B | 3.31B | 3.03B | 2.42B | 2.18B | 1.99B |
| EBITDA | 4.65B | 4.74B | 4.45B | 3.80B | 3.37B | 3.08B |
| Net Income | 2.17B | 2.23B | 2.07B | 1.67B | 1.65B | 1.49B |
Balance Sheet | ||||||
| Total Assets | 30.47B | 29.89B | 28.30B | 25.51B | 21.92B | 19.66B |
| Cash, Cash Equivalents and Short-Term Investments | 553.00M | 1.48B | 1.65B | 1.10B | 850.00M | 896.00M |
| Total Debt | 6.15B | 6.57B | 6.78B | 6.64B | 4.44B | 4.42B |
| Total Liabilities | 17.28B | 17.47B | 16.37B | 14.92B | 11.97B | 11.05B |
| Stockholders Equity | 13.18B | 12.42B | 11.92B | 10.59B | 9.94B | 8.59B |
Cash Flow | ||||||
| Free Cash Flow | 3.26B | 3.59B | 3.69B | 2.15B | 2.19B | 1.96B |
| Operating Cash Flow | 3.70B | 4.01B | 4.06B | 2.50B | 2.52B | 2.20B |
| Investing Cash Flow | -1.49B | -1.50B | -549.00M | -2.04B | -907.00M | -578.00M |
| Financing Cash Flow | -2.26B | -2.58B | -2.94B | -203.00M | -1.69B | -2.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr101.65B | 18.26 | 10.45% | 3.18% | 0.10% | 2.25% | |
63 Neutral | kr45.18B | 24.43 | 18.52% | 2.20% | 2.68% | 0.49% | |
61 Neutral | kr26.12B | 7.31 | 10.55% | 3.26% | -4.41% | -43.08% | |
59 Neutral | kr12.63B | 19.30 | 6.31% | 4.09% | -6.24% | -29.72% | |
57 Neutral | kr19.19B | 14.91 | ― | 4.22% | -4.87% | 16.68% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr17.88B | 151.66 | 1.79% | 4.17% | -9.56% | -90.96% |