| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.59B | 30.68B | 28.52B | 24.30B | 21.79B |
| Gross Profit | 3.31B | 3.03B | 2.42B | 2.18B | 1.99B |
| EBITDA | 4.74B | 4.45B | 3.80B | 3.37B | 3.08B |
| Net Income | 2.23B | 2.07B | 1.67B | 1.65B | 1.49B |
Balance Sheet | |||||
| Total Assets | 29.89B | 28.30B | 25.51B | 21.92B | 19.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.65B | 1.10B | 850.00M | 896.00M |
| Total Debt | 6.57B | 6.78B | 6.64B | 4.44B | 4.42B |
| Total Liabilities | 17.47B | 16.37B | 14.92B | 11.97B | 11.05B |
| Stockholders Equity | 12.42B | 11.92B | 10.59B | 9.94B | 8.59B |
Cash Flow | |||||
| Free Cash Flow | 3.59B | 3.69B | 2.15B | 2.19B | 1.96B |
| Operating Cash Flow | 4.01B | 4.06B | 2.50B | 2.52B | 2.20B |
| Investing Cash Flow | -1.50B | -549.00M | -2.04B | -907.00M | -578.00M |
| Financing Cash Flow | -2.58B | -2.94B | -203.00M | -1.69B | -2.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr98.52B | 18.26 | 10.45% | 3.18% | 6.02% | 26.26% | |
65 Neutral | kr47.66B | 20.52 | 18.52% | 2.20% | 2.79% | 14.00% | |
61 Neutral | kr28.52B | 17.86 | 10.55% | 3.26% | -4.93% | 10.91% | |
59 Neutral | kr13.91B | 21.23 | 6.31% | 4.09% | -3.73% | -22.34% | |
57 Neutral | kr20.54B | 14.91 | ― | 4.22% | -4.21% | 10.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr18.33B | 151.66 | 1.79% | 4.17% | 5.68% | 27.52% |