| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.66B | 176.48B | 167.17B | 163.17B | 143.87B |
| Gross Profit | 14.52B | 14.48B | 13.43B | 16.69B | 15.72B |
| EBITDA | 10.18B | 10.35B | 7.50B | 12.41B | 11.31B |
| Net Income | 5.70B | 5.55B | 5.00B | 8.26B | 6.86B |
Balance Sheet | |||||
| Total Assets | 158.29B | 171.21B | 155.19B | 151.59B | 139.04B |
| Cash, Cash Equivalents and Short-Term Investments | 19.01B | 32.20B | 17.91B | 10.01B | 10.95B |
| Total Debt | 15.92B | 20.17B | 17.85B | 14.70B | 15.00B |
| Total Liabilities | 96.34B | 108.59B | 98.84B | 96.34B | 93.24B |
| Stockholders Equity | 61.76B | 62.47B | 56.20B | 55.11B | 45.68B |
Cash Flow | |||||
| Free Cash Flow | 4.10B | 6.44B | 632.00M | -1.78B | 5.51B |
| Operating Cash Flow | 7.23B | 9.11B | 3.21B | 480.00M | 7.44B |
| Investing Cash Flow | -8.72B | -5.77B | 6.00B | 3.92B | -11.37B |
| Financing Cash Flow | -6.20B | -2.84B | -1.25B | -6.24B | -5.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr98.52B | 18.26 | 10.45% | 3.18% | 6.02% | 26.26% | |
65 Neutral | kr47.66B | 20.52 | 18.52% | 2.20% | 2.79% | 14.00% | |
61 Neutral | kr28.52B | 17.86 | 10.55% | 3.26% | -4.93% | 10.91% | |
59 Neutral | kr13.91B | 21.23 | 6.31% | 4.09% | -3.73% | -22.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr18.33B | 151.66 | 1.79% | 4.17% | 5.68% | 27.52% |