| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.72B | 61.61B | 56.93B | 54.20B | 53.41B |
| Gross Profit | 5.47B | 5.28B | 4.69B | 4.00B | 4.52B |
| EBITDA | 2.11B | 3.36B | 3.08B | 2.60B | 3.11B |
| Net Income | 142.00M | 1.57B | 1.57B | 1.07B | 1.51B |
Balance Sheet | |||||
| Total Assets | 30.58B | 32.03B | 31.95B | 29.57B | 29.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 3.72B | 1.41B | 1.00B | 3.48B |
| Total Debt | 3.88B | 5.08B | 5.29B | 4.30B | 4.21B |
| Total Liabilities | 22.66B | 23.36B | 24.63B | 22.38B | 23.58B |
| Stockholders Equity | 7.92B | 8.66B | 7.32B | 7.18B | 5.84B |
Cash Flow | |||||
| Free Cash Flow | 1.54B | 3.94B | 99.00M | -707.00M | 1.49B |
| Operating Cash Flow | 1.91B | 4.64B | 807.00M | 265.00M | 2.26B |
| Investing Cash Flow | -761.00M | -647.00M | -446.00M | -401.00M | -363.00M |
| Financing Cash Flow | -3.17B | -1.79B | -187.00M | -1.90B | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr101.65B | 18.26 | 10.45% | 3.18% | 0.10% | 2.25% | |
63 Neutral | kr45.18B | 24.43 | 18.52% | 2.20% | 2.68% | 0.49% | |
61 Neutral | kr26.12B | 7.31 | 10.55% | 3.26% | -4.41% | -43.08% | |
61 Neutral | kr12.63B | 19.30 | 6.31% | 4.09% | -6.24% | -29.72% | |
57 Neutral | kr19.19B | 14.91 | ― | 4.22% | -4.87% | 16.68% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr17.88B | 151.66 | 1.79% | 4.17% | -9.56% | -90.96% |