| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.21B | 29.65B | 29.42B | 26.30B | 21.88B |
| Gross Profit | 4.29B | 4.29B | 4.40B | 3.97B | 3.30B |
| EBITDA | 2.30B | 2.18B | 2.37B | 2.17B | 1.95B |
| Net Income | 1.23B | 1.06B | 1.23B | 1.27B | 1.15B |
Balance Sheet | |||||
| Total Assets | 23.46B | 23.87B | 24.33B | 22.47B | 19.52B |
| Cash, Cash Equivalents and Short-Term Investments | 956.00M | 909.00M | 1.05B | 1.31B | 1.59B |
| Total Debt | 6.00B | 3.25B | 3.24B | 2.61B | 2.60B |
| Total Liabilities | 14.33B | 15.04B | 16.07B | 14.54B | 12.68B |
| Stockholders Equity | 9.12B | 8.80B | 8.23B | 7.89B | 6.82B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.84B | 1.30B | 1.45B | 1.35B |
| Operating Cash Flow | 1.45B | 1.90B | 1.42B | 1.59B | 1.44B |
| Investing Cash Flow | -525.00M | -593.00M | -618.00M | -817.00M | -509.00M |
| Financing Cash Flow | -805.00M | -1.41B | -999.00M | -1.08B | -1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr10.18B | 13.17 | 11.66% | 2.67% | -0.69% | -1.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr26.12B | 7.31 | 10.55% | 3.26% | -4.41% | -43.08% | |
59 Neutral | kr12.63B | 19.30 | 6.31% | 4.09% | -6.24% | -29.72% | |
57 Neutral | kr19.19B | 14.91 | ― | 4.22% | -4.87% | 16.68% | |
54 Neutral | kr17.88B | 151.66 | 1.79% | 4.17% | -9.56% | -90.96% |