| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.36B | 28.21B | 29.65B | 29.42B | 26.30B | 21.88B |
| Gross Profit | 4.31B | 4.29B | 4.29B | 4.40B | 3.97B | 3.30B |
| EBITDA | 2.19B | 2.30B | 2.18B | 2.37B | 2.17B | 1.95B |
| Net Income | 1.24B | 1.23B | 1.06B | 1.23B | 1.27B | 1.15B |
Balance Sheet | ||||||
| Total Assets | 23.73B | 23.46B | 23.87B | 24.33B | 22.47B | 19.52B |
| Cash, Cash Equivalents and Short-Term Investments | 895.00M | 956.00M | 909.00M | 1.05B | 1.31B | 1.59B |
| Total Debt | 1.51B | 6.00B | 3.25B | 3.24B | 2.61B | 2.60B |
| Total Liabilities | 14.22B | 14.33B | 15.04B | 16.07B | 14.54B | 12.68B |
| Stockholders Equity | 9.50B | 9.12B | 8.80B | 8.23B | 7.89B | 6.82B |
Cash Flow | ||||||
| Free Cash Flow | 366.00M | 0.00 | 1.84B | 1.30B | 1.45B | 1.35B |
| Operating Cash Flow | 1.53B | 1.45B | 1.90B | 1.42B | 1.59B | 1.44B |
| Investing Cash Flow | -482.00M | -525.00M | -593.00M | -618.00M | -817.00M | -509.00M |
| Financing Cash Flow | -788.00M | -805.00M | -1.41B | -999.00M | -1.08B | -1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr23.03B | 21.03 | ā | 4.22% | -3.08% | 14.91% | |
68 Neutral | kr10.29B | 28.65 | 11.66% | 2.67% | 0.30% | 28.26% | |
64 Neutral | kr25.93B | -39.37 | 10.55% | 3.26% | -3.41% | -23.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr13.06B | 15.02 | 6.31% | 4.09% | -6.24% | -29.72% | |
51 Neutral | kr17.28B | -27.18 | 1.79% | 4.17% | -11.18% | -93.98% |