| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.33B | 25.76B | 27.16B | 26.98B | 23.55B | 20.10B |
| Gross Profit | -2.74B | 1.65B | 21.46B | 5.08B | 18.66B | 16.19B |
| EBITDA | 2.47B | 2.50B | 2.92B | 2.79B | 2.26B | 2.37B |
| Net Income | 790.00M | 800.00M | 1.23B | 1.10B | 974.00M | 1.13B |
Balance Sheet | ||||||
| Total Assets | 28.18B | 27.04B | 28.30B | 28.17B | 28.00B | 25.91B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 1.38B | 1.27B | 1.17B | 1.09B | 2.11B |
| Total Debt | 7.46B | 6.61B | 7.25B | 7.86B | 7.80B | 7.65B |
| Total Liabilities | 15.05B | 14.36B | 15.15B | 15.72B | 15.82B | 14.92B |
| Stockholders Equity | 13.13B | 12.68B | 13.13B | 12.45B | 12.18B | 10.99B |
Cash Flow | ||||||
| Free Cash Flow | 1.95B | 2.13B | 1.86B | 1.62B | 891.00M | 1.38B |
| Operating Cash Flow | 2.03B | 2.22B | 1.99B | 1.79B | 1.04B | 1.50B |
| Investing Cash Flow | -313.00M | -329.00M | -383.00M | -756.00M | -873.00M | -1.21B |
| Financing Cash Flow | -508.00M | -1.68B | -1.47B | -942.00M | -1.01B | -12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr101.15B | 22.36 | 10.45% | 3.18% | -6.15% | -7.78% | |
68 Neutral | kr23.03B | 21.03 | ― | 4.22% | -3.08% | 14.91% | |
64 Neutral | kr25.93B | -39.37 | 10.55% | 3.26% | -3.41% | -23.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr46.60B | 20.25 | 18.52% | 2.20% | 2.68% | 0.49% | |
61 Neutral | kr13.06B | 15.02 | 6.31% | 4.09% | -6.24% | -29.72% | |
51 Neutral | kr17.28B | -27.18 | 1.79% | 4.17% | -11.18% | -93.98% |