| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.58B | 61.28B | 61.60B | 61.93B | 58.92B |
| Gross Profit | 5.53B | 5.88B | 5.42B | 5.59B | 5.90B |
| EBITDA | 4.30B | 5.25B | 5.02B | 4.35B | 4.74B |
| Net Income | 1.37B | 2.39B | 1.99B | 1.83B | 2.38B |
Balance Sheet | |||||
| Total Assets | 44.54B | 47.77B | 51.54B | 51.01B | 47.17B |
| Cash, Cash Equivalents and Short-Term Investments | 3.15B | 1.48B | 1.24B | 1.51B | 2.95B |
| Total Debt | 11.64B | 14.37B | 18.42B | 19.80B | 15.02B |
| Total Liabilities | 28.06B | 31.26B | 37.07B | 37.23B | 33.49B |
| Stockholders Equity | 16.45B | 16.48B | 14.45B | 13.77B | 13.68B |
Cash Flow | |||||
| Free Cash Flow | 2.89B | 4.57B | 2.66B | -3.00B | 1.74B |
| Operating Cash Flow | 3.92B | 5.50B | 3.92B | -1.56B | 2.82B |
| Investing Cash Flow | 971.00M | 1.25B | -1.26B | -1.60B | -1.77B |
| Financing Cash Flow | -3.23B | -6.52B | -2.92B | 1.69B | 907.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr100.12B | 18.26 | 10.45% | 3.18% | 6.02% | 26.26% | |
65 Neutral | kr47.99B | 20.52 | 18.52% | 2.20% | 2.79% | 14.00% | |
61 Neutral | kr29.05B | 17.86 | 10.55% | 3.26% | -4.93% | 10.91% | |
57 Neutral | kr20.82B | 14.91 | ― | 4.22% | -4.21% | 10.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr18.80B | 151.66 | 1.79% | 4.17% | 5.68% | 27.52% |