Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
61.13B | 61.61B | 56.93B | 54.20B | 53.41B | 53.92B | Gross Profit |
5.22B | 5.28B | 4.69B | 4.00B | 4.52B | 4.33B | EBIT |
1.96B | 2.03B | 1.80B | 1.36B | 1.82B | 1.36B | EBITDA |
3.00B | 3.38B | 3.19B | 2.35B | 3.14B | 2.79B | Net Income Common Stockholders |
1.53B | 1.57B | 1.57B | 1.07B | 1.51B | 1.26B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.64B | 3.72B | 1.41B | 1.00B | 3.48B | 2.62B | Total Assets |
30.57B | 32.03B | 31.95B | 29.57B | 29.42B | 28.55B | Total Debt |
4.97B | 0.00 | 5.29B | 4.30B | 4.21B | 4.57B | Net Debt |
2.95B | 2.17B | 4.59B | 3.77B | 1.65B | 2.42B | Total Liabilities |
0.00 | 23.36B | 24.63B | 22.38B | 23.58B | 24.58B | Stockholders Equity |
7.97B | 8.66B | 7.32B | 7.18B | 5.84B | 3.97B |
Cash Flow | Free Cash Flow | ||||
3.48B | 3.94B | 99.00M | -707.00M | 1.49B | 944.00M | Operating Cash Flow |
4.09B | 4.64B | 807.00M | 265.00M | 2.26B | 1.57B | Investing Cash Flow |
-569.00M | -647.00M | -446.00M | -401.00M | -363.00M | -463.00M | Financing Cash Flow |
-2.07B | -1.79B | -187.00M | -1.90B | -1.49B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | kr95.56B | 15.40 | 10.49% | 3.46% | 9.67% | 26.69% | |
75 Outperform | kr59.05B | 27.57 | 18.38% | 1.97% | 6.59% | 34.58% | |
74 Outperform | kr24.19B | 11.42 | 13.64% | 3.67% | 0.98% | 5.01% | |
73 Outperform | kr16.91B | 12.18 | 4.46% | 9.10% | 15.11% | ||
68 Neutral | kr16.50B | 48.37 | 4.65% | 2.51% | 2.71% | -56.45% | |
67 Neutral | kr16.91B | 12.16 | 19.89% | 4.47% | 9.10% | 15.11% | |
65 Neutral | $8.89B | 15.01 | 4.75% | 203.76% | 3.54% | -2.49% |