| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.22B | 61.61B | 56.93B | 54.20B | 53.41B | 53.92B |
| Gross Profit | 5.28B | 5.28B | 4.69B | 4.00B | 4.52B | 4.33B |
| EBITDA | 2.70B | 3.36B | 3.19B | 2.35B | 3.14B | 2.79B |
| Net Income | 1.52B | 1.57B | 1.57B | 1.07B | 1.51B | 1.26B |
Balance Sheet | ||||||
| Total Assets | 32.75B | 32.03B | 31.95B | 29.57B | 29.42B | 28.55B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 3.72B | 1.41B | 1.00B | 3.48B | 2.62B |
| Total Debt | 5.33B | 5.08B | 5.29B | 4.30B | 4.21B | 4.57B |
| Total Liabilities | 25.25B | 23.36B | 24.63B | 22.38B | 23.58B | 24.58B |
| Stockholders Equity | 7.50B | 8.66B | 7.32B | 7.18B | 5.84B | 3.97B |
Cash Flow | ||||||
| Free Cash Flow | 3.67B | 3.94B | 99.00M | -707.00M | 1.49B | 944.00M |
| Operating Cash Flow | 4.32B | 4.64B | 807.00M | 265.00M | 2.26B | 1.57B |
| Investing Cash Flow | -630.00M | -647.00M | -446.00M | -401.00M | -363.00M | -463.00M |
| Financing Cash Flow | -3.44B | -1.79B | -187.00M | -1.90B | -1.49B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr106.92B | 17.32 | 10.45% | 3.30% | 6.02% | 26.26% | |
70 Neutral | $18.31B | 19.86 | 6.97% | 3.85% | -3.73% | -22.34% | |
70 Neutral | kr19.04B | 13.21 | 20.30% | 4.38% | 5.68% | 27.52% | |
68 Neutral | €19.04B | 13.20 | ― | 4.33% | 5.68% | 27.52% | |
62 Neutral | kr16.14B | 13.90 | ― | 4.72% | -4.21% | 10.63% | |
59 Neutral | kr22.03B | 13.06 | 10.55% | 3.73% | -4.93% | 10.91% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |