Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 60.22B | 61.61B | 56.93B | 54.20B | 53.41B | 53.92B |
Gross Profit | 5.28B | 5.28B | 4.69B | 4.00B | 4.52B | 4.33B |
EBITDA | 2.70B | 3.36B | 3.19B | 2.35B | 3.14B | 2.79B |
Net Income | 1.52B | 1.57B | 1.57B | 1.07B | 1.51B | 1.26B |
Balance Sheet | ||||||
Total Assets | 32.75B | 32.03B | 31.95B | 29.57B | 29.42B | 28.55B |
Cash, Cash Equivalents and Short-Term Investments | 2.14B | 3.72B | 1.41B | 1.00B | 3.48B | 2.62B |
Total Debt | 5.33B | 5.08B | 5.29B | 4.30B | 4.21B | 4.57B |
Total Liabilities | 25.25B | 23.36B | 24.63B | 22.38B | 23.58B | 24.58B |
Stockholders Equity | 7.50B | 8.66B | 7.32B | 7.18B | 5.84B | 3.97B |
Cash Flow | ||||||
Free Cash Flow | 3.67B | 3.94B | 99.00M | -707.00M | 1.49B | 944.00M |
Operating Cash Flow | 4.32B | 4.64B | 807.00M | 265.00M | 2.26B | 1.57B |
Investing Cash Flow | -630.00M | -647.00M | -446.00M | -401.00M | -363.00M | -463.00M |
Financing Cash Flow | -3.44B | -1.79B | -187.00M | -1.90B | -1.49B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 98.72B | 15.89 | 10.49% | 3.33% | 8.54% | 32.65% | |
70 Neutral | 19.06B | 14.17 | 20.31% | 3.60% | 6.35% | 9.38% | |
69 Neutral | 19.03B | 17.17 | 12.00% | 4.03% | -3.75% | 1.20% | |
68 Neutral | €19.06B | 14.57 | 3.57% | 6.35% | 9.38% | ||
64 Neutral | 23.10B | 14.69 | 10.15% | 1.92% | -3.46% | 12.20% | |
62 Neutral | 17.97B | 19.02 | 7.50% | 3.76% | -2.84% | -21.34% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |