| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.60B | 13.69B | 14.28B | 12.06B | 8.89B |
| Gross Profit | 558.00M | 7.23B | 7.06B | 5.88B | 4.34B |
| EBITDA | 1.09B | 1.24B | 1.46B | 1.13B | 912.00M |
| Net Income | 343.00M | 345.00M | 601.00M | 520.00M | 546.00M |
Balance Sheet | |||||
| Total Assets | 10.27B | 10.31B | 10.72B | 9.57B | 7.59B |
| Cash, Cash Equivalents and Short-Term Investments | 348.00M | 208.00M | 267.00M | 631.00M | 696.00M |
| Total Debt | 658.00M | 3.66B | 3.72B | 3.13B | 2.34B |
| Total Liabilities | 6.87B | 6.93B | 7.33B | 6.42B | 5.09B |
| Stockholders Equity | 3.23B | 3.21B | 3.21B | 2.94B | 2.48B |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 821.00M | 890.00M | 689.00M | 584.00M |
| Operating Cash Flow | 1.01B | 946.00M | 999.00M | 753.00M | 610.00M |
| Investing Cash Flow | -348.00M | -297.00M | -1.29B | -1.08B | -971.00M |
| Financing Cash Flow | -487.00M | -706.00M | -85.00M | 240.00M | 657.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr1.90B | 14.95 | ― | 1.24% | 4.25% | 127.31% | |
64 Neutral | kr8.39B | 13.17 | 11.66% | 2.67% | -3.68% | -48.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | kr13.93B | 21.23 | 6.31% | 4.09% | -3.73% | -22.34% | |
51 Neutral | kr3.50B | -24.33 | -3.72% | ― | -27.41% | 49.11% | |
50 Neutral | kr635.34M | 77.60 | 2.34% | ― | 4.24% | 29.69% | |
46 Neutral | kr1.71B | -14.32 | ― | ― | 8.40% | -101.19% |