| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.94B | 4.75B | 4.87B | 3.96B | 2.28B | 1.85B |
| Gross Profit | 326.35M | 255.52M | -16.81M | 16.25M | 145.93M | 114.73M |
| EBITDA | 170.47M | 88.42M | -98.87M | -54.59M | 104.82M | 82.84M |
| Net Income | 108.52M | 53.54M | -164.78M | -93.38M | 69.67M | 53.33M |
Balance Sheet | ||||||
| Total Assets | 1.79B | 1.75B | 1.78B | 1.86B | 785.01M | 738.49M |
| Cash, Cash Equivalents and Short-Term Investments | 4.13M | 35.73M | 82.07M | 86.33M | 168.55M | 159.68M |
| Total Debt | 139.86M | 199.14M | 251.19M | 296.23M | 26.08M | 16.20M |
| Total Liabilities | 1.24B | 1.26B | 1.35B | 1.54B | 588.54M | 570.31M |
| Stockholders Equity | 549.12M | 490.06M | 436.52M | 321.16M | 196.47M | 168.18M |
Cash Flow | ||||||
| Free Cash Flow | 173.07M | 75.09M | -137.16M | -77.18M | 80.85M | 26.30M |
| Operating Cash Flow | 190.22M | 82.28M | -126.55M | -71.59M | 99.38M | 33.44M |
| Investing Cash Flow | -14.33M | -30.51M | -14.39M | -132.72M | -37.55M | -7.14M |
| Financing Cash Flow | -172.29M | -98.11M | 136.69M | 122.07M | -52.96M | -49.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr1.55B | 18.98 | ― | 1.23% | 4.25% | 127.31% | |
64 Neutral | €746.95M | 58.81 | 1.98% | ― | 4.24% | 29.69% | |
59 Neutral | €6.36B | 24.64 | 8.12% | 2.83% | -3.68% | -48.79% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | kr1.45B | -943.86 | ― | ― | 8.40% | -101.19% | |
50 Neutral | €1.33B | 98.49 | 0.72% | ― | -6.38% | ― | |
40 Underperform | €537.56M | -0.86 | -56.98% | ― | -0.02% | -50.72% |