| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.12B | 4.75B | 4.87B | 3.96B | 2.28B |
| Gross Profit | 338.84M | 255.52M | -16.81M | 16.25M | 145.93M |
| EBITDA | 216.76M | 88.42M | -98.87M | -54.59M | 104.82M |
| Net Income | 126.17M | 53.54M | -164.78M | -93.38M | 69.67M |
Balance Sheet | |||||
| Total Assets | 1.84B | 1.75B | 1.78B | 1.86B | 785.01M |
| Cash, Cash Equivalents and Short-Term Investments | 157.84M | 35.73M | 82.07M | 86.33M | 168.55M |
| Total Debt | 141.00M | 199.14M | 251.19M | 296.23M | 26.08M |
| Total Liabilities | 1.25B | 1.26B | 1.35B | 1.54B | 588.54M |
| Stockholders Equity | 593.95M | 490.06M | 436.52M | 321.16M | 196.47M |
Cash Flow | |||||
| Free Cash Flow | 268.91M | 75.09M | -137.16M | -77.18M | 80.85M |
| Operating Cash Flow | 284.95M | 82.28M | -126.55M | -71.59M | 99.38M |
| Investing Cash Flow | -9.14M | -30.51M | -14.39M | -132.72M | -37.55M |
| Financing Cash Flow | -153.70M | -98.11M | 136.69M | 122.07M | -52.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr1.99B | 14.95 | ― | 1.24% | 4.25% | 127.31% | |
64 Neutral | kr8.59B | 20.20 | 11.66% | 2.67% | -3.68% | -48.79% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
50 Neutral | kr683.99M | 77.60 | 2.34% | ― | 4.24% | 29.69% | |
48 Neutral | kr1.33B | 58.96 | 0.72% | ― | -6.38% | ― | |
46 Neutral | kr1.76B | -14.32 | ― | ― | 8.40% | -101.19% | |
42 Neutral | kr410.04M | -0.77 | -73.61% | ― | -0.02% | -50.72% |