| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.66B | 4.99B | 4.99B | 5.18B | 3.95B | 3.62B |
| Gross Profit | -76.00M | 88.00M | 88.00M | 303.00M | 519.00M | 488.00M |
| EBITDA | -448.00M | -160.00M | -183.00M | -2.00M | 270.00M | 257.00M |
| Net Income | -531.00M | -213.00M | -213.00M | -17.00M | 241.00M | 234.00M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 3.19B | 4.04B | 4.47B | 4.10B | 3.17B |
| Cash, Cash Equivalents and Short-Term Investments | 209.00M | 178.00M | 194.00M | 534.00M | 897.00M | 860.00M |
| Total Debt | 386.00M | 581.00M | 1.51B | 1.46B | 827.00M | 394.00M |
| Total Liabilities | 1.49B | 2.23B | 2.86B | 2.87B | 2.35B | 1.58B |
| Stockholders Equity | 684.00M | 964.00M | 1.18B | 1.59B | 1.75B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | -322.00M | 23.00M | -741.00M | -899.00M | -346.00M | -244.00M |
| Operating Cash Flow | -307.00M | 88.00M | -717.00M | -891.00M | -319.00M | -237.00M |
| Investing Cash Flow | -21.00M | -69.00M | -36.00M | 6.00M | -166.00M | -60.00M |
| Financing Cash Flow | -182.00M | -35.00M | 412.00M | 524.00M | 520.00M | 866.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr1.55B | 18.98 | ― | 1.44% | 4.25% | 127.31% | |
64 Neutral | €746.95M | 58.81 | 1.98% | ― | 4.24% | 29.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | kr1.45B | -943.86 | ― | ― | 8.40% | -101.19% | |
50 Neutral | €1.33B | 98.49 | 0.72% | ― | -6.38% | ― | |
40 Underperform | €537.56M | -0.86 | -56.98% | ― | -0.02% | -50.72% |