Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.30B | 4.99B | 4.99B | 5.18B | 3.95B | 3.62B | Gross Profit |
92.00M | 48.00M | 88.00M | 303.00M | 519.00M | 488.00M | EBIT |
-251.00M | -216.00M | -216.00M | -51.00M | 235.00M | 223.00M | EBITDA |
-254.00M | -218.00M | -218.00M | -2.00M | 275.00M | 259.00M | Net Income Common Stockholders |
-276.00M | -213.00M | -213.00M | -17.00M | 241.00M | 234.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
249.00M | 178.00M | 194.00M | 534.00M | 897.00M | 860.00M | Total Assets |
3.17B | 3.19B | 4.04B | 4.47B | 4.10B | 3.17B | Total Debt |
523.00M | 713.00M | 1.51B | 1.46B | 827.00M | 394.00M | Net Debt |
274.00M | 535.00M | 1.32B | 921.00M | -70.00M | -466.00M | Total Liabilities |
2.16B | 2.23B | 2.86B | 2.87B | 2.35B | 1.58B | Stockholders Equity |
997.00M | 964.00M | 1.18B | 1.59B | 1.75B | 1.59B |
Cash Flow | Free Cash Flow | ||||
126.00M | 23.00M | -741.00M | -899.00M | -346.00M | -244.00M | Operating Cash Flow |
155.00M | 88.00M | -717.00M | -891.00M | -319.00M | -237.00M | Investing Cash Flow |
-32.00M | -69.00M | -36.00M | 6.00M | -166.00M | -60.00M | Financing Cash Flow |
-48.00M | -35.00M | 412.00M | 524.00M | 520.00M | 866.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr23.79B | 11.23 | 13.64% | 3.66% | 0.98% | 5.01% | |
67 Neutral | kr17.02B | 12.24 | 19.89% | 4.46% | 9.10% | 15.11% | |
66 Neutral | kr3.02B | 29.89 | 4.29% | 1.38% | 0.37% | 818.34% | |
66 Neutral | $4.49B | 12.34 | 5.40% | 248.65% | 4.13% | -12.33% | |
65 Neutral | kr1.41B | ― | -2.77% | ― | -2.53% | 83.08% | |
60 Neutral | €623.89M | 29.71 | 1.69% | ― | 0.45% | 109.30% | |
56 Neutral | kr676.50M | ― | -25.47% | ― | 13.21% | 28.88% |