| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.43B | 3.45B | 3.31B | 3.53B | 3.40B | 1.92B |
| Gross Profit | 583.00M | 2.01B | 2.03B | 144.60M | 1.92B | 1.14B |
| EBITDA | 435.30M | 440.40M | 442.90M | 457.60M | 479.00M | 249.60M |
| Net Income | 35.80M | 28.50M | 9.60M | 40.40M | 144.40M | 44.70M |
Balance Sheet | ||||||
| Total Assets | 3.40B | 3.40B | 3.41B | 3.55B | 3.38B | 2.24B |
| Cash, Cash Equivalents and Short-Term Investments | 37.90M | 78.30M | 122.90M | 124.10M | 254.90M | 455.80M |
| Total Debt | 1.54B | 1.71B | 1.54B | 1.53B | 1.40B | 805.60M |
| Total Liabilities | 2.15B | 2.18B | 2.19B | 2.33B | 2.13B | 1.27B |
| Stockholders Equity | 1.25B | 1.23B | 1.23B | 1.21B | 1.22B | 947.30M |
Cash Flow | ||||||
| Free Cash Flow | 47.30M | 6.00M | 90.60M | 50.10M | 300.00K | -28.40M |
| Operating Cash Flow | 262.30M | 237.60M | 322.00M | 291.60M | 267.60M | 122.70M |
| Investing Cash Flow | -137.20M | -158.10M | -154.80M | -281.40M | -405.40M | -263.20M |
| Financing Cash Flow | -126.90M | -138.70M | -163.10M | -153.90M | -53.40M | 514.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr2.24B | 12.12 | ― | 1.24% | 12.12% | 103.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | kr1.97B | -16.66 | 0.72% | ― | -2.32% | ― | |
49 Neutral | kr1.09B | 1.39 | 18.63% | 5.62% | -7.73% | -198.18% | |
46 Neutral | kr289.77M | 10.05 | -73.61% | ― | -34.50% | -14.70% | |
46 Neutral | kr1.86B | -2.51 | ― | ― | 10.55% | -3187.01% | |
45 Neutral | kr618.17M | 41.09 | 2.34% | ― | 1.56% | 70.48% |