| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.70B | 3.78B | 4.42B | 5.76B | 6.93B | 1.05B |
| Gross Profit | 1.51B | 1.97B | 2.16B | 2.69B | 3.17B | 654.00M |
| EBITDA | 576.00M | 556.00M | 674.00M | 836.00M | 773.00M | 165.00M |
| Net Income | -366.00M | -137.00M | -374.00M | -374.00M | 141.00M | 3.00M |
Balance Sheet | ||||||
| Total Assets | 6.46B | 6.76B | 7.63B | 8.38B | 9.95B | 8.32B |
| Cash, Cash Equivalents and Short-Term Investments | 128.00M | 177.00M | 174.00M | 345.00M | 608.00M | 1.52B |
| Total Debt | 2.00B | 2.09B | 2.14B | 2.45B | 3.38B | 3.00B |
| Total Liabilities | 3.10B | 3.18B | 3.70B | 4.32B | 5.57B | 4.72B |
| Stockholders Equity | 3.34B | 3.56B | 3.91B | 4.05B | 4.37B | 3.59B |
Cash Flow | ||||||
| Free Cash Flow | 291.00M | 231.00M | 333.00M | 566.00M | 361.00M | -85.00M |
| Operating Cash Flow | 373.00M | 314.00M | 377.00M | 634.00M | 421.00M | -10.00M |
| Investing Cash Flow | -737.00M | -143.00M | -275.00M | -32.00M | -1.27B | -2.58B |
| Financing Cash Flow | 325.00M | -152.00M | -416.00M | -860.00M | -48.00M | 3.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr2.15B | 12.12 | ― | 1.24% | 12.12% | 103.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr3.95B | -24.33 | -3.72% | ― | -25.09% | -844.09% | |
50 Neutral | kr646.79M | 28.32 | 2.34% | ― | 4.41% | 194.81% | |
48 Neutral | kr1.43B | 58.96 | 0.72% | ― | -4.67% | ― | |
46 Neutral | kr1.75B | -14.32 | ― | ― | 10.55% | -3155.52% | |
41 Neutral | kr255.00M | -0.77 | -73.61% | ― | -19.39% | -116.06% |