| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.95B | 4.42B | 5.76B | 6.93B | 1.05B | 21.49M |
| Gross Profit | 1.57B | 2.16B | 2.69B | 3.17B | 654.00M | 6.76M |
| EBITDA | 551.00M | 674.00M | 836.00M | 773.00M | 165.00M | 1.00M |
| Net Income | -108.00M | -374.00M | -374.00M | 141.00M | 3.00M | -20.76M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 7.63B | 8.38B | 9.95B | 8.32B | 26.36M |
| Cash, Cash Equivalents and Short-Term Investments | 22.00M | 174.00M | 345.00M | 608.00M | 1.52B | 2.45M |
| Total Debt | 1.70B | 2.14B | 2.45B | 3.38B | 3.00B | 16.67M |
| Total Liabilities | 2.83B | 3.70B | 4.32B | 5.57B | 4.72B | 35.00M |
| Stockholders Equity | 3.71B | 3.91B | 4.05B | 4.37B | 3.59B | -8.64M |
Cash Flow | ||||||
| Free Cash Flow | 196.00M | 333.00M | 566.00M | 361.00M | -85.00M | -19.12M |
| Operating Cash Flow | 267.00M | 377.00M | 634.00M | 421.00M | -10.00M | -17.12M |
| Investing Cash Flow | 206.00M | -275.00M | -32.00M | -1.27B | -2.58B | 26.00K |
| Financing Cash Flow | -657.00M | -416.00M | -860.00M | -48.00M | 3.78B | 17.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr838.53M | 35.23 | 1.98% | ― | 4.24% | 29.69% | |
64 Neutral | kr1.95B | 17.97 | ― | 1.24% | 4.25% | 127.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr1.41B | 104.06 | 0.72% | ― | -6.38% | ― | |
54 Neutral | kr1.44B | -899.33 | ― | ― | 8.40% | -101.19% | |
50 Neutral | kr3.02B | -104.02 | -0.85% | ― | -27.41% | 49.11% | |
38 Underperform | kr287.70M | -0.46 | -56.98% | ― | -0.02% | -50.72% |