| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.23B | 32.54B | 31.84B | 27.02B | 21.71B |
| Gross Profit | 11.40B | 11.40B | 11.05B | 9.36B | 7.61B |
| EBITDA | 5.48B | 5.80B | 5.77B | 4.88B | 3.89B |
| Net Income | 2.56B | 2.75B | 2.87B | 2.68B | 2.10B |
Balance Sheet | |||||
| Total Assets | 33.23B | 34.42B | 31.28B | 28.86B | 22.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 3.05B | 3.01B | 1.59B | 1.46B |
| Total Debt | 9.64B | 10.79B | 10.46B | 9.81B | 6.50B |
| Total Liabilities | 16.11B | 17.77B | 16.79B | 16.09B | 11.70B |
| Stockholders Equity | 17.11B | 16.64B | 14.47B | 12.76B | 10.29B |
Cash Flow | |||||
| Free Cash Flow | 3.50B | 3.61B | 3.95B | 1.82B | 2.48B |
| Operating Cash Flow | 3.99B | 4.13B | 4.49B | 2.37B | 2.85B |
| Investing Cash Flow | -2.23B | -2.50B | -2.13B | -3.32B | -2.00B |
| Financing Cash Flow | -2.34B | -1.63B | -932.00M | 991.00M | -200.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr83.08B | 42.82 | 29.90% | 0.98% | 9.24% | 15.27% | |
69 Neutral | kr17.05B | 34.09 | 25.27% | 1.22% | 3.19% | 4.60% | |
68 Neutral | kr20.24B | 30.46 | 15.97% | 1.03% | -1.37% | 14.78% | |
59 Neutral | kr75.71B | 34.20 | 16.43% | 1.26% | 0.97% | -2.09% | |
57 Neutral | kr65.26B | 32.51 | 11.04% | 0.95% | 9.08% | -3.36% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr14.50B | 18.63 | 5.21% | 0.88% | -4.70% | ― |