| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.01B | 33.10B | 34.18B | 36.01B | 34.25B | 17.50B |
| Gross Profit | 6.90B | 15.35B | 6.44B | 7.32B | 6.78B | 3.70B |
| EBITDA | 3.93B | 4.10B | 4.16B | 4.24B | 4.36B | 2.29B |
| Net Income | 1.01B | 1.06B | -52.00M | 778.00M | 1.44B | 856.00M |
Balance Sheet | ||||||
| Total Assets | 42.03B | 41.45B | 43.18B | 44.17B | 47.48B | 32.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.33B | 1.90B | 1.56B | 3.02B | 6.17B |
| Total Debt | 10.76B | 10.84B | 11.60B | 12.28B | 15.08B | 7.55B |
| Total Liabilities | 21.09B | 20.86B | 22.37B | 23.73B | 27.85B | 15.63B |
| Stockholders Equity | 20.93B | 20.60B | 20.81B | 20.43B | 19.59B | 16.56B |
Cash Flow | ||||||
| Free Cash Flow | 2.19B | 2.45B | 2.32B | 2.53B | 900.00M | 944.00M |
| Operating Cash Flow | 2.53B | 2.45B | 3.10B | 3.36B | 1.63B | 1.38B |
| Investing Cash Flow | -1.23B | -1.23B | -1.12B | -965.00M | -9.80B | -7.46B |
| Financing Cash Flow | -1.20B | -1.73B | -1.67B | -3.88B | 4.94B | 10.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr7.67B | 31.40 | 15.16% | ― | 18.06% | 10.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr10.88B | 13.66 | 6.59% | 3.70% | -40.76% | -255.05% | |
63 Neutral | kr10.77B | -4.79 | 11.24% | 2.18% | 8.58% | -60.72% | |
60 Neutral | kr21.41B | -7.93 | -23.18% | 1.13% | 23.33% | -181.45% | |
54 Neutral | kr15.93B | 25.07 | 5.21% | 0.88% | -2.24% | 3829.41% | |
51 Neutral | kr14.79B | -0.44 | 0.33% | ― | 143.59% | -52.62% |