| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.10B | 34.18B | 36.01B | 34.25B | 17.50B |
| Gross Profit | 2.07B | 6.44B | 7.32B | 6.78B | 3.70B |
| EBITDA | 3.82B | 4.16B | 4.24B | 4.36B | 2.29B |
| Net Income | 1.06B | -52.00M | 778.00M | 1.44B | 856.00M |
Balance Sheet | |||||
| Total Assets | 41.45B | 43.18B | 44.17B | 47.48B | 32.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.90B | 1.56B | 3.02B | 6.17B |
| Total Debt | 10.84B | 11.60B | 12.28B | 15.08B | 7.55B |
| Total Liabilities | 20.86B | 22.37B | 23.73B | 27.85B | 15.63B |
| Stockholders Equity | 20.60B | 20.81B | 20.43B | 19.59B | 16.56B |
Cash Flow | |||||
| Free Cash Flow | 2.45B | 2.32B | 2.53B | 900.00M | 944.00M |
| Operating Cash Flow | 2.45B | 3.10B | 3.36B | 1.63B | 1.38B |
| Investing Cash Flow | -1.23B | -1.12B | -965.00M | -9.80B | -7.46B |
| Financing Cash Flow | -1.73B | -1.67B | -3.88B | 4.94B | 10.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr6.83B | 37.43 | 15.16% | ― | 11.30% | -14.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | kr8.81B | 8.37 | 11.24% | 2.18% | 4.72% | -38.28% | |
56 Neutral | kr10.48B | -18.24 | 6.59% | 3.70% | -22.65% | -14.05% | |
55 Neutral | kr14.12B | 18.63 | 5.21% | 0.88% | -4.70% | ― | |
53 Neutral | kr15.66B | -3.91 | -23.18% | 1.13% | 22.38% | -153.85% | |
47 Neutral | kr13.94B | -6.93 | 0.33% | ― | -97.64% | ― |