Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.56B | 1.29B | 538.00M | -4.19B | 4.47B | 4.01B | Gross Profit |
2.16B | 1.29B | 182.00M | -4.19B | 4.47B | 4.01B | EBIT |
1.41B | 1.20B | 522.00M | -3.95B | 4.22B | 3.66B | EBITDA |
1.12B | 0.00 | 524.00M | -3.96B | 4.22B | 3.66B | Net Income Common Stockholders |
1.42B | 1.20B | 558.00M | -3.95B | 4.19B | 3.65B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
417.00M | 717.00M | 299.00M | 613.00M | 467.00M | 640.00M | Total Assets |
10.44B | 10.31B | 9.32B | 9.05B | 13.52B | 8.34B | Total Debt |
0.00 | 0.00 | 2.00M | 3.00M | 10.00M | 8.00M | Net Debt |
-417.00M | -717.00M | -299.00M | -610.00M | -457.00M | -632.00M | Total Liabilities |
106.00M | 153.00M | 147.00M | 3.00M | 10.00M | 389.00M | Stockholders Equity |
10.34B | 10.16B | 9.18B | 8.81B | 12.95B | 7.95B |
Cash Flow | Free Cash Flow | ||||
170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M | Operating Cash Flow |
170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M | Investing Cash Flow |
272.00M | 438.00M | -329.00M | 311.00M | -1.07B | 424.00M | Financing Cash Flow |
-216.00M | -210.00M | -190.00M | -190.00M | 805.00M | -262.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr10.22B | 7.21 | 14.56% | 2.12% | 269.84% | 5807.64% | |
64 Neutral | $12.86B | 9.79 | 7.84% | 78.10% | 12.05% | -7.99% | |
64 Neutral | kr5.82B | 13.31 | -3.12% | 3.06% | ― | ― | |
59 Neutral | kr21.74B | ― | -12.90% | ― | -95.90% | 27.54% | |
56 Neutral | €20.29B | 174.88 | 0.27% | 1.00% | 13.61% | -97.82% | |
56 Neutral | €21.74B | ― | ― | -95.90% | 27.54% |