Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 543.00M | 538.00M | -4.19B | 4.47B | 4.01B |
Gross Profit | 2.15B | 1.27B | 182.00M | -4.19B | 4.47B | 4.01B |
EBITDA | 1.40B | 0.00 | 524.00M | -3.96B | 4.22B | 3.66B |
Net Income | 1.42B | 1.20B | 558.00M | -3.95B | 4.19B | 3.65B |
Balance Sheet | ||||||
Total Assets | 10.44B | 10.31B | 9.32B | 9.05B | 13.52B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 417.00M | 717.00M | 299.00M | 613.00M | 467.00M | 640.00M |
Total Debt | 10.00M | 10.00M | 2.00M | 3.00M | 10.00M | 8.00M |
Total Liabilities | 106.00M | 153.00M | 147.00M | 3.00M | 10.00M | 389.00M |
Stockholders Equity | 10.34B | 10.16B | 9.18B | 8.81B | 12.95B | 7.95B |
Cash Flow | ||||||
Free Cash Flow | 170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M |
Operating Cash Flow | 170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M |
Investing Cash Flow | 272.00M | 438.00M | -329.00M | 311.00M | -1.07B | 424.00M |
Financing Cash Flow | -216.00M | -210.00M | -190.00M | -190.00M | 805.00M | -262.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr10.25B | 8.21 | 12.24% | 2.07% | -6.84% | 14.17% | |
64 Neutral | 5.72B | 650.60 | 0.00% | 3.12% | -96.46% | -99.03% | |
62 Neutral | 20.38B | -7.14 | 23.26% | 0.99% | 22.27% | -145.59% | |
59 Neutral | 22.56B | -9.24 | 0.00% | ― | -96.22% | 69.75% | |
56 Neutral | 22.56B | -9.47 | 0.00% | ― | -96.22% | 69.75% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |