| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 253.00M | 1.28B | 538.00M | -4.19B | 4.47B |
| Gross Profit | 1.32B | 1.28B | 1.27B | 538.00M | -4.19B | 4.47B |
| EBITDA | 1.25B | 1.21B | 1.20B | 556.00M | -3.96B | 4.22B |
| Net Income | 1.25B | 1.21B | 1.20B | 558.00M | -3.95B | 4.19B |
Balance Sheet | ||||||
| Total Assets | 10.95B | 11.25B | 10.31B | 9.32B | 9.05B | 13.52B |
| Cash, Cash Equivalents and Short-Term Investments | 720.00M | 287.00M | 717.00M | 299.00M | 613.00M | 467.00M |
| Total Debt | 9.00M | 8.00M | 10.00M | 2.00M | 3.00M | 6.00M |
| Total Liabilities | 232.00M | 95.00M | 153.00M | 147.00M | 245.00M | 575.00M |
| Stockholders Equity | 10.72B | 11.15B | 10.16B | 9.18B | 8.81B | 12.95B |
Cash Flow | ||||||
| Free Cash Flow | 129.00M | 128.00M | 190.00M | 205.00M | 25.00M | 89.00M |
| Operating Cash Flow | 129.00M | 128.00M | 190.00M | 205.00M | 25.00M | 89.00M |
| Investing Cash Flow | 561.00M | -341.00M | 438.00M | -329.00M | 311.00M | -1.07B |
| Financing Cash Flow | -216.00M | -217.00M | -210.00M | -190.00M | -190.00M | 805.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr5.51B | 6.28 | ― | 6.23% | -0.22% | -58.80% | |
69 Neutral | kr12.74B | 15.43 | 6.59% | 3.70% | -22.65% | -14.05% | |
67 Neutral | kr5.84B | 12.92 | 7.83% | 0.79% | -25.75% | -27.25% | |
63 Neutral | kr9.52B | 7.85 | 12.47% | 2.18% | 4.72% | -38.28% | |
62 Neutral | kr7.53B | 37.27 | 15.16% | ― | 11.30% | -14.49% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr16.24B | -2.92 | -23.18% | 1.13% | 22.38% | -153.85% |