Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 543.00M | 538.00M | -4.19B | 4.47B | 4.01B |
Gross Profit | 2.15B | 1.27B | 182.00M | -4.19B | 4.47B | 4.01B |
EBITDA | 1.40B | 0.00 | 524.00M | -3.96B | 4.22B | 3.66B |
Net Income | 1.42B | 1.20B | 558.00M | -3.95B | 4.19B | 3.65B |
Balance Sheet | ||||||
Total Assets | 10.44B | 10.31B | 9.32B | 9.05B | 13.52B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 417.00M | 717.00M | 299.00M | 613.00M | 467.00M | 640.00M |
Total Debt | 10.00M | 10.00M | 2.00M | 3.00M | 10.00M | 8.00M |
Total Liabilities | 106.00M | 153.00M | 147.00M | 3.00M | 10.00M | 389.00M |
Stockholders Equity | 10.34B | 10.16B | 9.18B | 8.81B | 12.95B | 7.95B |
Cash Flow | ||||||
Free Cash Flow | 170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M |
Operating Cash Flow | 170.00M | 190.00M | 205.00M | 25.00M | 89.00M | 16.00M |
Investing Cash Flow | 272.00M | 438.00M | -329.00M | 311.00M | -1.07B | 424.00M |
Financing Cash Flow | -216.00M | -210.00M | -190.00M | -190.00M | 805.00M | -262.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr10.66B | 8.53 | 12.24% | 2.04% | -6.84% | 14.17% | |
64 Neutral | kr5.70B | 13.31 | -3.12% | 3.11% | -134.58% | -141.10% | |
64 Neutral | €8.11B | 6.04 | 14.58% | 4.87% | 7.11% | -172.79% | |
60 Neutral | €21.28B | 183.45 | 0.27% | 0.96% | 13.61% | -97.82% | |
59 Neutral | kr24.95B | ― | -6.65% | ― | -96.22% | 69.75% | |
56 Neutral | kr24.66B | ― | ― | -96.22% | 69.75% |