| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 741.20M | 422.15M | 255.57M | -1.67B | 1.27B | -167.46M |
| Gross Profit | 696.90M | 422.01M | 255.57M | -1.67B | 1.27B | -167.49M |
| EBITDA | 388.50M | 423.61M | 229.94M | -1.68B | 1.26B | -168.99M |
| Net Income | 388.10M | 423.49M | 246.54M | -1.68B | 1.26B | -169.13M |
Balance Sheet | ||||||
| Total Assets | 5.08B | 4.78B | 4.67B | 4.73B | 6.77B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 278.10M | 329.25M | 392.41M | 591.82M | 201.84M | 194.57M |
| Total Debt | 11.60M | 17.37M | 21.00M | 10.54M | 77.49M | 86.83M |
| Total Liabilities | 204.30M | 35.24M | 30.77M | 25.57M | 86.90M | 92.71M |
| Stockholders Equity | 4.88B | 4.75B | 4.64B | 4.71B | 6.68B | 5.69B |
Cash Flow | ||||||
| Free Cash Flow | 166.73M | 188.23M | 136.53M | 60.00M | 142.32M | 24.28M |
| Operating Cash Flow | 166.74M | 188.34M | 136.76M | 60.00M | 142.32M | 24.54M |
| Investing Cash Flow | 61.13M | 70.33M | -23.46M | 628.76M | 140.86M | -63.96M |
| Financing Cash Flow | -326.64M | -321.84M | -312.71M | -298.78M | -275.91M | -275.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.43% | -0.22% | -58.80% | |
74 Outperform | kr10.08B | 7.77 | 12.47% | 2.23% | 4.72% | -38.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 0.79% | -96.46% | -99.03% | |
63 Neutral | €2.22B | 13.17 | 8.96% | 3.50% | 40.78% | ― | |
57 Neutral | €4.21B | -52.39 | -1.58% | ― | 45733.33% | -105.08% |