| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 171.70M | 422.15M | 255.57M | -1.67B | 1.27B |
| Gross Profit | 171.70M | 422.01M | 255.57M | -1.67B | 1.27B |
| EBITDA | 843.30M | 423.61M | 229.94M | -1.68B | 1.26B |
| Net Income | 859.50M | 423.49M | 246.54M | -1.68B | 1.26B |
Balance Sheet | |||||
| Total Assets | 5.33B | 4.78B | 4.67B | 4.73B | 6.77B |
| Cash, Cash Equivalents and Short-Term Investments | 74.00M | 329.25M | 392.41M | 591.82M | 201.84M |
| Total Debt | 21.80M | 17.37M | 21.00M | 10.54M | 77.49M |
| Total Liabilities | 48.40M | 35.24M | 30.77M | 25.57M | 86.90M |
| Stockholders Equity | 5.28B | 4.75B | 4.64B | 4.71B | 6.68B |
Cash Flow | |||||
| Free Cash Flow | 156.70M | 188.23M | 136.53M | 60.00M | 142.32M |
| Operating Cash Flow | 156.70M | 188.34M | 136.76M | 60.00M | 142.32M |
| Investing Cash Flow | -80.80M | 70.33M | -23.46M | 628.76M | 140.86M |
| Financing Cash Flow | -331.20M | -321.84M | -312.71M | -298.78M | -275.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr6.47B | 3.42 | ― | 6.23% | 2.88% | 256.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | kr9.53B | -4.79 | 11.24% | 2.18% | 8.58% | -60.72% | |
55 Neutral | kr5.53B | -3.58 | 7.55% | 0.79% | -191.26% | -204.37% | |
53 Neutral | kr1.99B | 52.96 | 2.56% | 3.30% | -10.23% | 83.22% | |
49 Neutral | kr370.49M | -15.68 | ― | 8.78% | ― | -567.36% | |
48 Neutral | kr4.17B | -5.81 | -1.58% | ― | 21.43% | 71.67% |