| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 794.30M | 246.60M | 255.57M | -1.65B | 1.30B | -141.46M |
| Gross Profit | 697.80M | 246.60M | 255.57M | -1.65B | 1.30B | -141.46M |
| EBITDA | 701.15M | 417.19M | 229.94M | -1.68B | 1.26B | -175.10M |
| Net Income | 689.50M | 246.50M | 246.54M | -1.68B | 1.26B | -169.13M |
Balance Sheet | ||||||
| Total Assets | 5.39B | 4.78B | 4.67B | 4.73B | 6.77B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 148.20M | 329.25M | 392.41M | 591.82M | 201.84M | 194.57M |
| Total Debt | 12.40M | 17.37M | 21.00M | 10.54M | 77.49M | 86.83M |
| Total Liabilities | 206.80M | 35.30M | 30.77M | 25.57M | 86.90M | 92.71M |
| Stockholders Equity | 5.19B | 4.75B | 4.64B | 4.71B | 6.68B | 5.69B |
Cash Flow | ||||||
| Free Cash Flow | 171.00M | 188.20M | 136.53M | 60.00M | 142.32M | 24.28M |
| Operating Cash Flow | 171.00M | 188.30M | 136.76M | 60.00M | 142.32M | 24.54M |
| Investing Cash Flow | 137.20M | 70.30M | -23.46M | 628.76M | 140.86M | -63.96M |
| Financing Cash Flow | -326.50M | -321.80M | -312.71M | -298.78M | -275.91M | -275.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.30% | -0.22% | -58.80% | |
74 Outperform | kr10.08B | 7.77 | 12.47% | 2.15% | 4.72% | -38.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 2.94% | -96.46% | -99.03% | |
59 Neutral | kr2.41B | 14.32 | 8.96% | 3.37% | 40.78% | ― | |
57 Neutral | €4.21B | -52.39 | -1.58% | ― | 45733.33% | -105.08% |