| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -156.00K | -58.83M | 12.13M | 187.34M | 186.42M |
| Gross Profit | -23.44M | -61.49M | 9.61M | 185.98M | 183.80M |
| EBITDA | -27.89M | -66.57M | 4.36M | 180.09M | 177.41M |
| Net Income | -25.77M | -66.58M | 4.35M | 180.08M | 177.41M |
Balance Sheet | |||||
| Total Assets | 566.41M | 809.88M | 923.76M | 960.67M | 824.41M |
| Cash, Cash Equivalents and Short-Term Investments | 65.88M | 203.60M | 209.23M | 211.67M | 265.52M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.07M | 1.47M | 1.70M | 1.42M | 1.56M |
| Stockholders Equity | 556.35M | 808.41M | 922.07M | 959.25M | 822.86M |
Cash Flow | |||||
| Free Cash Flow | -13.21M | -10.11M | -9.52M | -14.30M | -10.24M |
| Operating Cash Flow | -13.21M | -10.11M | -9.52M | -14.30M | -10.24M |
| Investing Cash Flow | 101.66M | 51.67M | 48.60M | 4.14M | 89.92M |
| Financing Cash Flow | -226.13M | -47.08M | -41.54M | -43.68M | -33.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr6.82B | 6.12 | ― | 6.23% | -0.22% | -58.80% | |
71 Outperform | kr656.56M | 18.21 | ― | ― | 34.18% | 242.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | kr2.13B | 2.89 | ― | ― | ― | ― | |
49 Neutral | kr379.78M | -15.68 | ― | 8.78% | ― | ― |