Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 167.06M | 129.15M | 56.65M | 113.93M | 76.00M |
Gross Profit | 77.76M | 43.96M | 25.57M | 69.17M | 41.76M |
EBITDA | 22.05M | 3.42M | -2.77M | 40.93M | 18.02M |
Net Income | 17.13M | 443.00K | -3.00M | 33.63M | 14.68M |
Balance Sheet | |||||
Total Assets | 356.34M | 332.87M | 128.62M | 86.35M | 52.09M |
Cash, Cash Equivalents and Short-Term Investments | 48.85M | 32.18M | 40.46M | 76.91M | 41.87M |
Total Debt | 30.00M | 40.00M | 50.00M | 5.97M | 7.70M |
Total Liabilities | 67.39M | 61.05M | 65.35M | 19.99M | 13.17M |
Stockholders Equity | 288.95M | 271.81M | 63.27M | 66.36M | 38.93M |
Cash Flow | |||||
Free Cash Flow | 26.68M | -21.39M | -85.21M | 41.35M | 10.44M |
Operating Cash Flow | 26.68M | 82.18M | -85.21M | 41.35M | 10.44M |
Investing Cash Flow | 220.00K | -86.76M | -18.82M | -125.00K | -337.00K |
Financing Cash Flow | -10.00M | 13.22M | 49.90M | -6.19M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr753.11M | 26.52 | ― | 37.75% | ― | ||
66 Neutral | €4.03B | 17.05 | -2.44% | 3.89% | 1.88% | -16.39% | |
61 Neutral | kr359.87M | ― | ― | 24.45% | -9.76% | ||
60 Neutral | kr260.51M | ― | ― | -7.46% | -142.85% | ||
58 Neutral | kr215.04M | 147.09 | ― | 5.27% | ― |