Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 194.39M | 167.06M | 129.15M | 56.65M | 113.93M | 76.00M |
Gross Profit | 97.48M | 77.76M | 43.96M | 25.57M | 69.17M | 41.76M |
EBITDA | 44.29M | 22.05M | 3.42M | -2.77M | 40.93M | 18.02M |
Net Income | 34.90M | 17.13M | 443.00K | -3.00M | 33.63M | 14.68M |
Balance Sheet | ||||||
Total Assets | 369.81M | 356.34M | 332.87M | 128.62M | 86.35M | 52.09M |
Cash, Cash Equivalents and Short-Term Investments | 58.70M | 48.85M | 32.18M | 40.46M | 76.91M | 41.87M |
Total Debt | 25.00M | 30.00M | 40.00M | 50.00M | 5.97M | 7.70M |
Total Liabilities | 61.81M | 67.39M | 61.05M | 65.35M | 19.99M | 13.17M |
Stockholders Equity | 308.00M | 288.95M | 271.81M | 63.27M | 66.36M | 38.93M |
Cash Flow | ||||||
Free Cash Flow | 13.91M | 26.68M | -21.39M | -85.21M | 41.35M | 10.44M |
Operating Cash Flow | 13.91M | 26.68M | 82.18M | -85.21M | 41.35M | 10.44M |
Investing Cash Flow | 851.00K | 220.00K | -86.76M | -18.82M | -125.00K | -337.00K |
Financing Cash Flow | -12.50M | -10.00M | 13.22M | 49.90M | -6.19M | -5.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr971.97M | 28.59 | ― | 39.48% | 4380.99% | ||
56 Neutral | $13.39B | 17.94 | 10.03% | 0.93% | 7.13% | -12.93% | |
― | €11.78M | ― | -23.87% | ― | ― | ― | |
― | kr507.75M | 35.92 | 6.66% | ― | ― | ||
― | kr420.69M | ― | ― | ― | ― | ||
― | kr2.26B | ― | ― | ― | ― | ||
49 Neutral | kr285.36M | ― | ― | -5.09% | -51.43% |