| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 211.39M | 212.03M | 167.06M | 129.15M | 56.65M | 113.93M |
| Gross Profit | 109.95M | 111.33M | 77.76M | 43.96M | 26.40M | 65.59M |
| EBITDA | 48.86M | 54.48M | 22.05M | 3.42M | -2.77M | 40.87M |
| Net Income | 38.42M | 42.06M | 17.13M | 443.00K | -2.99M | 33.63M |
Balance Sheet | ||||||
| Total Assets | 388.73M | 395.99M | 356.34M | 332.87M | 128.62M | 86.35M |
| Cash, Cash Equivalents and Short-Term Investments | 73.91M | 76.64M | 48.85M | 32.18M | 40.46M | 76.91M |
| Total Debt | 17.50M | 20.00M | 30.00M | 40.00M | 50.00M | 0.00 |
| Total Liabilities | 51.81M | 64.98M | 67.39M | 61.05M | 65.35M | 19.99M |
| Stockholders Equity | 336.92M | 329.40M | 288.95M | 271.81M | 63.27M | 66.36M |
Cash Flow | ||||||
| Free Cash Flow | 16.11M | 40.48M | 26.68M | -21.39M | -85.21M | 41.35M |
| Operating Cash Flow | 16.47M | 40.79M | 26.68M | 82.18M | -85.21M | 41.35M |
| Investing Cash Flow | -4.36M | -2.56M | 220.00K | -86.76M | -18.82M | -125.00K |
| Financing Cash Flow | -10.00M | -10.00M | -10.00M | 13.22M | 49.90M | -6.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr688.75M | 31.05 | ― | ― | 15.39% | 35.31% | |
59 Neutral | kr1.87B | -2.17 | ― | ― | ― | ― | |
56 Neutral | kr567.97M | -10.04 | ― | ― | 2.76% | 97.01% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | kr370.49M | -21.76 | ― | 8.78% | ― | -567.36% | |
46 Neutral | kr308.76M | -8.42 | ― | ― | -46.52% | -37.26% |