| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 907.00M | 905.00M | 1.00B | 851.00M | 421.30M | 221.25M |
| Gross Profit | 191.00M | 187.00M | 217.00M | 194.00M | 78.50M | 57.60M |
| EBITDA | 73.00M | 71.00M | 108.00M | 123.00M | 37.30M | 23.14M |
| Net Income | -93.00M | -134.00M | -73.00M | 14.00M | -13.40M | -478.00K |
Balance Sheet | ||||||
| Total Assets | 1.11B | 1.15B | 1.34B | 1.75B | 830.87M | 245.46M |
| Cash, Cash Equivalents and Short-Term Investments | 30.00M | 57.00M | 46.00M | 468.00M | 176.24M | 20.04M |
| Total Debt | 236.00M | 271.00M | 286.00M | 656.00M | 438.67M | 124.26M |
| Total Liabilities | 524.00M | 571.00M | 622.00M | 963.00M | 611.76M | 223.76M |
| Stockholders Equity | 587.00M | 583.00M | 717.00M | 786.00M | 219.11M | 21.70M |
Cash Flow | ||||||
| Free Cash Flow | -6.00M | 29.00M | 69.00M | -79.20M | -24.60M | 15.99M |
| Operating Cash Flow | 2.00M | 45.00M | 80.00M | -60.70M | -10.10M | 16.74M |
| Investing Cash Flow | 28.00M | -16.00M | -92.00M | -371.70M | -332.20M | -27.75M |
| Financing Cash Flow | -42.00M | -18.00M | -410.00M | 723.80M | 498.40M | 24.30M |