| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 895.00M | 905.00M | 1.00B | 851.00M | 421.33M | 221.25M |
| Gross Profit | 184.00M | 187.00M | 217.00M | 372.00M | 107.68M | 57.60M |
| EBITDA | 66.00M | 71.00M | 113.00M | 129.00M | 37.73M | 23.14M |
| Net Income | -106.00M | -134.00M | -73.00M | 14.00M | -13.42M | -478.00K |
Balance Sheet | ||||||
| Total Assets | 1.14B | 1.15B | 1.34B | 1.73B | 830.87M | 245.46M |
| Cash, Cash Equivalents and Short-Term Investments | 35.00M | 57.00M | 46.00M | 467.70M | 176.24M | 20.04M |
| Total Debt | 243.00M | 271.00M | 286.00M | 656.00M | 438.67M | 124.26M |
| Total Liabilities | 558.00M | 571.00M | 622.00M | 949.40M | 611.76M | 223.76M |
| Stockholders Equity | 578.00M | 583.00M | 717.00M | 777.90M | 219.11M | 21.70M |
Cash Flow | ||||||
| Free Cash Flow | 1.00M | 29.00M | 69.00M | -79.20M | -34.95M | 15.99M |
| Operating Cash Flow | 12.00M | 45.00M | 80.00M | -60.70M | -20.42M | 16.74M |
| Investing Cash Flow | -11.00M | -16.00M | -92.00M | -371.70M | -332.15M | -27.75M |
| Financing Cash Flow | -26.00M | -18.00M | -410.00M | 723.80M | 508.77M | 24.30M |