| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 929.00M | 905.00M | 1.00B | 851.00M | 421.30M |
| Gross Profit | 6.00M | 187.00M | 217.00M | 194.00M | 78.50M |
| EBITDA | 63.00M | 71.00M | 108.00M | 123.00M | 37.30M |
| Net Income | -4.00M | -134.00M | -73.00M | 14.00M | -13.40M |
Balance Sheet | |||||
| Total Assets | 1.07B | 1.15B | 1.34B | 1.75B | 830.87M |
| Cash, Cash Equivalents and Short-Term Investments | 18.00M | 57.00M | 46.00M | 468.00M | 176.24M |
| Total Debt | 250.00M | 271.00M | 286.00M | 656.00M | 438.67M |
| Total Liabilities | 495.00M | 571.00M | 622.00M | 963.00M | 611.76M |
| Stockholders Equity | 580.00M | 583.00M | 717.00M | 786.00M | 219.11M |
Cash Flow | |||||
| Free Cash Flow | 14.00M | 29.00M | 69.00M | -79.20M | -24.60M |
| Operating Cash Flow | 22.00M | 45.00M | 80.00M | -60.70M | -10.10M |
| Investing Cash Flow | 27.00M | -16.00M | -92.00M | -371.70M | -332.20M |
| Financing Cash Flow | -88.00M | -18.00M | -410.00M | 723.80M | 498.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr499.47M | 7.90 | ― | 3.51% | 7.83% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | kr359.05M | -89.82 | ― | ― | -1.52% | -43.08% | |
50 Neutral | kr148.55M | -6.28 | ― | ― | 5.41% | 20.99% | |
49 Neutral | kr394.23M | -16.31 | ― | 8.78% | ― | ― | |
46 Neutral | kr248.94M | -4.32 | ― | ― | ― | ― |
Seafire AB reported fourth-quarter 2025 net sales up 11 percent to SEK 234 million, entirely driven by organic growth, with adjusted EBITA rising 66 percent and operating cash flow before tax swinging to SEK 24 million from a negative SEK 6 million. The improvement was supported by stronger markets in Sweden, particularly for DOFAB and SolidEngineer, while reported EBITA was weighed down by SEK 18 million in restructuring costs linked mainly to factory relocation at Borö-Pannan and business consolidation at Nordbutiker.
For the full year 2025, net sales increased 3 percent to SEK 929 million and adjusted EBITA climbed 17 percent to SEK 49 million, as the group lifted its gross margin by one percentage point and generated operating cash flow before tax of SEK 66 million despite repaying SEK 31 million in tax deferrals. Net debt including remaining tax deferrals fell to SEK 251 million, corresponding to a leverage ratio of 3.2 times EBITDA, and Seafire complemented its balance-sheet work with a new SEK 250 million bank financing agreement and a dividend halt, while restructuring and asset sales are aimed at simplifying the group and underpinning higher margins over time.
The most recent analyst rating on (SE:SEAF) stock is a Sell with a SEK7.00 price target. To see the full list of analyst forecasts on Seafire AB stock, see the SE:SEAF Stock Forecast page.