Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.22B | 2.08B | 2.01B | 2.09B | 1.26B | 905.00M |
Gross Profit | 736.20M | 703.90M | 706.20M | 472.20M | 335.10M | 277.60M |
EBITDA | 125.50M | 106.60M | 98.30M | 165.00M | 81.60M | 98.10M |
Net Income | -2.40M | -8.00M | -7.60M | 68.30M | 6.20M | 41.60M |
Balance Sheet | ||||||
Total Assets | 1.36B | 1.38B | 1.34B | 1.36B | 1.10B | 817.50M |
Cash, Cash Equivalents and Short-Term Investments | 71.50M | 155.80M | 66.90M | 125.00M | 106.70M | 111.10M |
Total Debt | 338.20M | 360.40M | 401.50M | 376.50M | 336.30M | 255.20M |
Total Liabilities | 764.00M | 741.90M | 775.30M | 784.40M | 613.00M | 434.90M |
Stockholders Equity | 599.20M | 637.60M | 563.60M | 575.20M | 488.60M | 382.40M |
Cash Flow | ||||||
Free Cash Flow | 64.50M | 79.90M | 11.20M | 102.30M | 3.70M | 48.50M |
Operating Cash Flow | 73.80M | 99.70M | 30.40M | 135.00M | 34.10M | 77.00M |
Investing Cash Flow | 18.70M | -7.10M | -4.00M | -88.50M | -138.70M | 87.10M |
Financing Cash Flow | -101.80M | -3.80M | -84.50M | -28.20M | 100.20M | -174.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr720.93M | 25.39 | ― | 37.75% | ― | ||
61 Neutral | kr470.88M | ― | 3.19% | 8.12% | 84.94% | ||
61 Neutral | €6.51B | 18.05 | 3.81% | 2.09% | 2.46% | -30.42% | |
60 Neutral | kr259.65M | ― | ― | -7.46% | -142.85% | ||
57 Neutral | kr136.32M | ― | ― | 2.74% | 75.54% |