| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.22B | 2.08B | 2.01B | 2.09B | 1.26B | 905.00M |
| Gross Profit | 753.70M | 703.90M | 706.20M | 472.20M | 335.10M | 277.60M |
| EBITDA | 135.80M | 106.60M | 98.30M | 164.90M | 81.60M | 96.80M |
| Net Income | 22.20M | -8.00M | -7.60M | 68.30M | 6.20M | 41.60M |
Balance Sheet | ||||||
| Total Assets | 1.34B | 1.38B | 1.34B | 1.36B | 1.10B | 817.50M |
| Cash, Cash Equivalents and Short-Term Investments | 114.30M | 155.80M | 66.90M | 125.00M | 106.70M | 111.10M |
| Total Debt | 321.10M | 360.40M | 401.50M | 376.50M | 336.30M | 255.20M |
| Total Liabilities | 719.20M | 741.90M | 775.30M | 784.40M | 612.80M | 434.90M |
| Stockholders Equity | 622.00M | 637.60M | 563.60M | 575.20M | 488.80M | 382.40M |
Cash Flow | ||||||
| Free Cash Flow | 90.10M | 79.90M | 11.20M | 102.30M | 3.70M | 48.50M |
| Operating Cash Flow | 98.00M | 99.70M | 30.40M | 135.00M | 34.10M | 77.00M |
| Investing Cash Flow | 32.10M | -7.10M | -4.00M | -88.50M | -138.70M | 87.10M |
| Financing Cash Flow | -103.00M | -3.80M | -84.50M | -28.20M | 100.20M | -174.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr823.92M | 22.00 | ― | ― | 34.18% | 242.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr395.66M | -164.38 | ― | 3.94% | 7.83% | ― | |
56 Neutral | kr111.39M | ― | ― | ― | 5.41% | 20.99% | |
50 Neutral | kr284.50M | -2.68 | ― | ― | -1.52% | -43.08% |