| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.05M | 176.83M | 40.60M | 6.38M | 7.06M | 0.00 |
| Gross Profit | 4.49M | 74.94M | 17.78M | -84.02M | -31.01M | 0.00 |
| EBITDA | -36.33M | 696.00K | -63.20M | -108.04M | -18.75M | -1.73M |
| Net Income | -49.71M | -19.64M | -56.26M | -114.53M | -26.55M | -8.76M |
Balance Sheet | ||||||
| Total Assets | 488.29M | 551.97M | 683.18M | 827.25M | 918.70M | 3.88M |
| Cash, Cash Equivalents and Short-Term Investments | 255.49M | 310.64M | 457.25M | 644.36M | 746.92M | 473.00K |
| Total Debt | 0.00 | 0.00 | 328.00K | 422.00K | 515.00K | 0.00 |
| Total Liabilities | 52.45M | 67.20M | 49.09M | 35.36M | 11.30M | 145.00K |
| Stockholders Equity | 435.84M | 484.76M | 634.09M | 791.89M | 907.40M | 3.73M |
Cash Flow | ||||||
| Free Cash Flow | -41.18M | -14.96M | -83.58M | -45.70M | -14.95M | 23.10M |
| Operating Cash Flow | -57.46M | -14.96M | -83.40M | -43.65M | -14.89M | 23.10M |
| Investing Cash Flow | -4.16M | -1.49M | 5.90M | -64.98M | -159.47M | 212.34M |
| Financing Cash Flow | -108.87M | -129.63M | -101.84M | -1.03M | 920.80M | -253.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr422.74M | 18.98 | ― | 3.51% | 7.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | kr159.36M | -6.65 | ― | ― | 5.41% | 20.99% | |
51 Neutral | kr289.46M | -5.49 | ― | ― | ― | ― | |
51 Neutral | kr406.61M | -32.31 | ― | 8.78% | ― | ― | |
49 Neutral | kr377.91M | -4.16 | ― | ― | -1.52% | -43.08% |