| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 873.10M | 850.90M | 818.30M | 764.60M | 584.50M | 438.80M |
| Gross Profit | 173.00M | 173.20M | 22.60M | 149.20M | 120.20M | 73.90M |
| EBITDA | 102.10M | 97.00M | 91.70M | 81.10M | 73.10M | 37.20M |
| Net Income | -15.30M | -13.60M | -37.20M | 3.80M | -8.90M | -900.00K |
Balance Sheet | ||||||
| Total Assets | 1.18B | 803.40M | 804.40M | 932.40M | 825.50M | 569.90M |
| Cash, Cash Equivalents and Short-Term Investments | 391.10M | 37.30M | 38.70M | 152.70M | 187.00M | 86.80M |
| Total Debt | 816.30M | 423.20M | 424.00M | 517.50M | 444.10M | 338.90M |
| Total Liabilities | 988.10M | 592.20M | 580.70M | 671.40M | 571.40M | 451.20M |
| Stockholders Equity | 196.60M | 211.20M | 223.70M | 261.00M | 254.00M | 118.70M |
Cash Flow | ||||||
| Free Cash Flow | 34.30M | 50.20M | 36.40M | 22.80M | 5.10M | 23.20M |
| Operating Cash Flow | 41.50M | 59.90M | 40.60M | 26.00M | 6.20M | 24.70M |
| Investing Cash Flow | -13.00M | -26.20M | -12.90M | -102.00M | -94.20M | -77.00M |
| Financing Cash Flow | 337.50M | -35.10M | -141.70M | 41.80M | 188.20M | 120.10M |