Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 850.20M | 850.90M | 818.30M | 764.60M | 584.50M | 438.80M |
Gross Profit | 171.30M | 173.20M | 22.60M | 149.20M | 120.20M | 73.90M |
EBITDA | 98.50M | 97.00M | 77.90M | 93.10M | 73.10M | 37.20M |
Net Income | -9.00M | -13.60M | -37.20M | 3.80M | -8.90M | -900.00K |
Balance Sheet | ||||||
Total Assets | 791.00M | 803.40M | 804.40M | 932.40M | 825.50M | 569.90M |
Cash, Cash Equivalents and Short-Term Investments | 24.70M | 37.30M | 38.70M | 152.70M | 187.00M | 86.80M |
Total Debt | 421.40M | 423.20M | 424.00M | 517.50M | 444.10M | 338.90M |
Total Liabilities | 579.40M | 592.20M | 580.70M | 671.40M | 571.40M | 451.20M |
Stockholders Equity | 211.60M | 211.20M | 223.70M | 261.00M | 254.00M | 118.70M |
Cash Flow | ||||||
Free Cash Flow | 37.00M | 50.20M | 36.40M | 22.80M | 5.10M | 23.20M |
Operating Cash Flow | 46.90M | 59.90M | 40.60M | 26.00M | 6.20M | 24.70M |
Investing Cash Flow | -24.10M | -26.20M | -12.90M | -102.00M | -94.20M | -77.00M |
Financing Cash Flow | -35.40M | -35.10M | -141.70M | 41.80M | 188.20M | 120.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr197.66M | 10.55 | 5.24% | 11.80% | 8.17% | ||
72 Outperform | kr217.66M | 11.88 | 2.15% | 15.17% | 27.53% | ||
66 Neutral | €7.28B | 13.20 | 35.20% | 3.67% | 2.14% | -121.84% | |
57 Neutral | kr136.32M | ― | ― | 2.74% | 75.54% | ||
49 Neutral | kr209.76M | ― | ― | 57.53% | 53.75% | ||
46 Neutral | kr120.75M | ― | 19.48% | 1.88% | -207.73% |