| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.38M | 394.00K | -290.00K | 74.93M | 431.00K | -33.64M |
| Gross Profit | 52.38M | 394.00K | -2.50M | 72.44M | -1.73M | -36.30M |
| EBITDA | -50.47M | 89.44M | -81.70M | 68.22M | -374.22M | 275.65M |
| Net Income | -58.68M | 85.44M | -89.86M | 60.07M | -377.36M | 275.51M |
Balance Sheet | ||||||
| Total Assets | 404.08M | 463.69M | 392.66M | 482.35M | 430.09M | 762.85M |
| Cash, Cash Equivalents and Short-Term Investments | 14.59M | 10.51M | 8.68M | 17.72M | 8.61M | 11.13M |
| Total Debt | 24.74M | 0.00 | 35.81M | 38.94M | 47.03M | 63.00K |
| Total Liabilities | 29.52M | 29.87M | 39.70M | 40.12M | 48.26M | 1.12M |
| Stockholders Equity | 374.56M | 433.82M | 352.96M | 442.23M | 381.83M | 761.73M |
Cash Flow | ||||||
| Free Cash Flow | 26.62M | 25.83M | -4.28M | 24.06M | -47.97M | -90.13M |
| Operating Cash Flow | 26.62M | 25.83M | -4.28M | 24.06M | -47.97M | -90.13M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -24.52M | -24.98M | -3.99M | -17.73M | 48.28M | 97.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr688.75M | 18.21 | ― | ― | 34.18% | 242.91% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | kr2.07B | 2.89 | ― | ― | ― | ― | |
49 Neutral | kr363.27M | -16.11 | ― | 8.78% | ― | ― | |
46 Neutral | kr277.89M | -6.03 | ― | ― | ― | ― |