| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.07B | 2.21B | 2.02B | 2.51B | 1.73B |
| Gross Profit | 1.19B | 561.00M | 303.00M | 1.59B | 996.00M |
| EBITDA | 301.00M | 322.00M | 270.00M | 985.00M | 402.00M |
| Net Income | 48.00M | 30.00M | -21.00M | 491.00M | 174.00M |
Balance Sheet | |||||
| Total Assets | 4.14B | 5.55B | 5.44B | 6.32B | 5.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.69B | 876.00M | 718.00M | 1.76B | 1.45B |
| Total Debt | 1.47B | 2.73B | 2.54B | 2.88B | 2.68B |
| Total Liabilities | 2.22B | 3.51B | 3.41B | 3.89B | 3.62B |
| Stockholders Equity | 1.89B | 2.00B | 1.99B | 2.17B | 1.69B |
Cash Flow | |||||
| Free Cash Flow | 986.00M | 90.00M | -156.00M | 116.00M | -45.00M |
| Operating Cash Flow | 1.01B | 116.00M | -130.00M | 140.00M | -31.00M |
| Investing Cash Flow | 76.00M | 27.00M | -315.00M | -11.00M | -1.52B |
| Financing Cash Flow | -340.00M | -64.00M | -554.00M | 150.00M | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr765.99M | 18.21 | ― | ― | 26.63% | 125.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | kr2.10B | -2.17 | ― | ― | ― | -239.66% | |
54 Neutral | kr3.71B | 75.68 | 7.92% | 0.31% | 4.83% | 66.65% | |
53 Neutral | kr1.99B | 52.96 | 2.56% | 3.30% | -10.23% | 83.22% | |
49 Neutral | kr370.49M | -15.68 | ― | 8.78% | ― | -567.36% | |
48 Neutral | kr4.17B | -5.81 | -1.58% | ― | 21.43% | 71.67% |