| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.25B | 2.20B | 2.06B | 1.69B | 1.16B | 680.47M |
| Gross Profit | 561.29M | 649.62M | 1.20B | 622.56M | 433.07M | 184.05M |
| EBITDA | 371.44M | 363.38M | 339.22M | 288.45M | 201.94M | 99.17M |
| Net Income | 48.61M | 30.69M | 28.34M | 35.66M | 31.53M | 1.70M |
Balance Sheet | ||||||
| Total Assets | 2.27B | 2.38B | 2.30B | 2.16B | 1.71B | 951.67M |
| Cash, Cash Equivalents and Short-Term Investments | 290.55M | 395.96M | 276.20M | 337.00M | 232.28M | 139.47M |
| Total Debt | 978.20M | 1.01B | 1.00B | 935.91M | 615.45M | 471.09M |
| Total Liabilities | 1.46B | 1.52B | 1.54B | 1.44B | 1.04B | 713.67M |
| Stockholders Equity | 608.87M | 612.99M | 427.29M | 419.90M | 390.41M | 143.85M |
Cash Flow | ||||||
| Free Cash Flow | 174.49M | 203.91M | 202.03M | -11.86M | 119.51M | 43.35M |
| Operating Cash Flow | 243.24M | 256.42M | 242.31M | 39.48M | 155.53M | 61.90M |
| Investing Cash Flow | -311.43M | -220.25M | -257.00M | -194.84M | -418.55M | -22.12M |
| Financing Cash Flow | -31.69M | 83.51M | -45.56M | 258.60M | 319.60M | -29.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.25B | 13.27 | ― | 6.23% | -0.22% | -58.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | kr6.08B | 13.57 | 7.83% | 0.79% | -25.75% | -27.25% | |
63 Neutral | kr2.44B | 14.51 | 8.96% | 3.30% | 40.78% | ― | |
60 Neutral | kr3.78B | 77.68 | 7.92% | 0.31% | 3.71% | 26.89% | |
57 Neutral | kr4.02B | -50.01 | -1.58% | ― | 45733.33% | -105.08% |