Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.20B | 2.06B | 1.69B | 1.16B | 815.09M |
Gross Profit | 649.62M | 1.20B | 622.56M | 332.72M | 219.74M |
EBITDA | 363.38M | 339.22M | 288.45M | 201.94M | 98.72M |
Net Income | 30.69M | 28.34M | 64.18M | 47.84M | 13.75M |
Balance Sheet | |||||
Total Assets | 2.38B | 2.30B | 2.16B | 1.71B | 951.67M |
Cash, Cash Equivalents and Short-Term Investments | 395.96M | 276.20M | 337.00M | 232.28M | 139.47M |
Total Debt | 1.01B | 1.00B | 935.91M | 615.45M | 471.09M |
Total Liabilities | 1.52B | 1.54B | 1.44B | 1.04B | 713.67M |
Stockholders Equity | 612.99M | 427.29M | 419.90M | 390.41M | 143.85M |
Cash Flow | |||||
Free Cash Flow | 203.91M | 202.03M | -11.86M | 119.51M | 43.35M |
Operating Cash Flow | 256.42M | 242.31M | 39.48M | 155.53M | 61.90M |
Investing Cash Flow | -220.25M | -257.00M | -194.84M | -418.55M | -22.12M |
Financing Cash Flow | 83.51M | -45.56M | 258.60M | 319.60M | -29.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr9.82B | 49.03 | 15.85% | ― | 9.32% | -7.55% | |
65 Neutral | kr4.28B | 108.58 | 7.13% | 0.26% | 2.42% | 20.90% | |
64 Neutral | kr129.10B | 13.98 | 6.07% | 3.42% | 9.23% | -27.83% | |
64 Neutral | kr5.67B | 13.31 | -3.12% | 3.14% | -134.58% | -141.10% | |
60 Neutral | €20.88B | 179.99 | -13.33% | 0.99% | 13.61% | -97.82% | |
57 Neutral | kr11.65B | 40.30 | 2.64% | 3.83% | -13.86% | -77.94% | |
57 Neutral | €4.63B | 17.85 | -10.05% | ― | 41566.67% | -128.69% |