| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.00M | 258.00M | 241.00M | 220.00M | 227.00M | 197.00M |
| Gross Profit | 192.00M | 213.00M | 170.00M | 172.00M | 178.00M | 146.00M |
| EBITDA | -3.81B | -4.67B | 5.74B | 4.75B | -9.23B | 6.36B |
| Net Income | -3.82B | -4.68B | 5.74B | 4.75B | -9.24B | 6.35B |
Balance Sheet | ||||||
| Total Assets | 18.07B | 20.09B | 24.74B | 19.19B | 14.64B | 24.00B |
| Cash, Cash Equivalents and Short-Term Investments | 521.00M | 342.00M | 782.00M | 1.58B | 532.00M | 459.00M |
| Total Debt | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 4.00M |
| Total Liabilities | 19.00M | 270.00M | 52.00M | 57.00M | 95.00M | 48.00M |
| Stockholders Equity | 18.04B | 19.81B | 24.68B | 19.12B | 14.54B | 23.94B |
Cash Flow | ||||||
| Free Cash Flow | 152.00M | 0.00 | 172.00M | 1.37B | 160.00M | 958.00M |
| Operating Cash Flow | 554.00M | 296.00M | 172.00M | 1.37B | 176.00M | 980.00M |
| Investing Cash Flow | -592.00M | -748.00M | -778.00M | -124.00M | 39.00M | -1.67B |
| Financing Cash Flow | -204.00M | 47.00M | -201.00M | -206.00M | -125.00M | -151.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr8.53B | 31.40 | 15.16% | ― | 18.06% | 10.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | kr22.16B | -2.27 | -23.18% | 1.13% | 8.76% | -3392.98% | |
63 Neutral | kr11.54B | 13.66 | 6.59% | 3.70% | -40.76% | -255.05% | |
63 Neutral | kr10.95B | -4.79 | 11.24% | 2.18% | 8.58% | -60.72% | |
51 Neutral | kr16.02B | -0.44 | 0.33% | ― | 143.59% | -52.62% | |
42 Neutral | kr16.02B | -0.44 | ― | ― | 143.59% | -52.62% |